Tools for Financial Analyses | CMA Inter Syllabus
Table of content
CMA Inter Blogs :
A financial statement is a numerical report covering financial information to express the financial results and financial condition of the concern. According to AICPA (American Institute of Certified Public Accountants), financial statements reflect a combination of recorded facts, accounting principles and personal judgements.
Financial statements are prepared for presenting a periodical review or report on the progress by the management and deal with
The financial analysis of an enterprise is usually undertaken so that investors, creditors, and other stakeholders can make decisions about those companies. It may be used internally to evaluate issues like employee performance, operating efficiency, credit policies and extrernelly important to evaluate potential investments and credit-worthi- ness of borrowers, among other things.
An analyst draws the financial data needed in financial analysis from many sources. The primary source is the data provided by the company itself in its annual report and required disclosures. The annual report comprises of balance sheet, income statement, the statement of cash flows as well as footnotes to these statements, chairman’s speech, the director’s report, the auditor’s report and accounting policy changes. Schedules, supplementary state- ments, explanatory notes, footnotes etc. supports these statements.
A. Financial Analysis – Meaning and Concept
Financial analysis means proper arrangement of the financial data and methodical classification of the data given in the financial statement and regrouped into their distinct and different components parts. It involves the division of facts based on some definite plans, classifying them into classes based on certain condition and presenting them in most convenient simple and understandable form. It is really an art, it involves many processes; like arrangement, analysis, establishing relations between available facts and drawing conclusion on that basis.
The figures given in the financial statement will not help unless they are put in a simplified form. Interpretation means explaining the meaning and significance of the data so simplified. It is comparison and examination of components for making conclusion about the profitability, efficiency and liquidity position of the business.
B. Objectives of Financial Analysis
The basic objectives of financial analysis are as follows:
C. Importance and Benefits of Financial Analysis and Interpretation
The significance of financial statements lies not in their preparation but in their analysis and interpretation. The analysis and interpretation of financial statement is the comprehensive and intelligent presentation of information that helps the interested parties for judgement and decision-making. Robert H. Wessal defined analysis and interpretation of financial statement as a technique of X-Raying the financial position as well as the progress of a company.
Various parties like management, shareholders, creditors, investors, and government etc. are interested in financial statement analysis.
The importance and benefits of financial analysis from the viewpoint of various internal and external stakeholders are mentioned below:
D. Limitations of Financial Analysis and Interpretation
Financial statement is prepared with the object of presenting a periodical report on the progress by management and deals with the status and result of the business. But these objectives are not fulfilled due to following limitations:
E. Types of Financial Analysis
Different types of financial analysis are summarized below:
F. Financial Analysis - Traditional Approach vs. Modern Approach
Financial Analysis is a process of evaluating the relationship between component parts of financial statement to obtain a better understanding of the firm’s position and performance. This analysis is made based on two approaches – Traditional approach and Modern approach.
So, there are certain differences between traditional approach and modern approach are mentioned below:
Traditional Approach | Modern Approach |
i. In traditional approach, financial statement analysis is not an integral part of the various disciplines concerned with decision making. Economists and finance experts do not rely on the information reported in the financial statements and they ignore financial statement analysis | i. In modern approach, financial statement processing system as an information processing system designed to generate relevant information as input to the application of various decision making models, e.g., the portfolio selection model, bank lending decision models etc. |
ii. Here the frameworks (within which analytical methods and techniques are developed) are not defined appropriately, resulting in the lack of direction and progress. | ii. Here tools and techniques are developed and tested within the well-defined framework of decision theory. |
iii. Here financial statement analysis is completely detached from economic theories and models | iii. Here financial statement analysis is closely connected with economic and finance models. |
iv. Here no statistical tools or techniques are used, but simple mathematical tools like ratio, percentage, average etc. are applied. | iv. Here various statistical tools and techniques as well as complicated mathematical models are used. |
v. Here accounting data are conventionally reported in financial statements. | v. Here reported accounting data, unreported accounting data (such as, market value of assets) and non-accounting data (e.g., share prices) are taken into consideration. |
G. Tools of Financial Analysis
The important methods or tools used in financial statements are shown below:
1. Comparative, Common-Size Financial Statements and Trend Analysis
The analysis which is based on single year’s statement, will not be very much useful. For this purpose, comparative analysis, common size analysis, trend analysis are necessary. In this section, comparative, common-size financial statements and trend analysis are discussed.
1.1 Comparative Financial Analysis
If the financial statement is re-casted for comparing all the elements of financial conditions from year to year in absolute term as well as in percentage then the re-casted statement is called comparative financial statement.
This statement is designed to provide time view of various elements of financial statement. This statement is made by: -
Advantages
The advantages of Comparative Financial Analysis are as follows
Disadvantages
1.2 Common Size Statement Analysis
Common size financial statement is re-stated financial statement showing percentage of total items with common base for comparison.
This statement is made in the following procedure: -
i. Assets side is classified in fixed assets, investments, current assets (CA), fictitious assets showing individually and in total. Then total assets (TA) are taken as common base 100.
Then, (Investment/Total Assest) x 100; (Current Assest/Total Assest) x 100; (Fictitious Assests/Total Assest) x 100 etc. are calculated
ii. Liabilities side is classified in proprietor’s fund, long-term loan, and current liabilities showing individuallyand in total. Then percentage of each liability to total liability is calculated accordingly like assets side.
iii. Income statement is classified in sales, cost of goods sold, operating expenses, net profit, interest, tax, EAT (earning after tax) etc. Then percentage of each element to sales is calculated.
Advantages
Disadvantages
1.3 Trend Analysis / Trend Ratio Analysis
Trend analysis or trend ratio is an index number of each financial item in the financial statement of different periods. The method of calculating trend percentages involves the calculation of percentage relation of necessary items with the same items of base year. i.e., trend percentages are not calculated for all items of financial statements. They are calculated only for major items since the purpose is to highlight important changes. On the other hand, any year may be taken as base year – generally the earliest year is taken as base. Any intervening year may also be taken as the base year.
thus, Trend Percentage or trend Ratio = (Value of each item is financial statement of any period / Value of same item is financial statement of base period) x 100
While calculating trend percentages care should be taken regarding the following matters: -
Advatages
Disadvatages
If there is no uniform accounting system year after year, then trend ratios give misleading result.
Illustration 1
From the following income statement, prepare a common size statement and also interpret the results.
Particulars | 2021 (₹) | 2022 (₹) |
Net Sales | 10,50,000 | 13,50,000 |
Less: Cost of Goods Sold | 5,70,000 | 6,45,000 |
Gross Profit | 4,80,000 | 7,05,000 |
Less: Other Operating Expenses | 1,50,000 | 2,16,000 |
Operating Profit | 3,30,000 | 4,89,000 |
Less: Interest on Long-term Debt | 60,000 | 51,000 |
Profit Before Tax (PBT) | 2,70,000 | 4,38,000 |
Solution:
Illustration 2:
From the following figures prepare a common size comparitive statement and comment on the results.
Particulars | 2017-18 | 2018-19 | 2019-20 | 2020-21 | 2021-22 |
₹ (in lakh) | ₹ (in lakh) | ₹ (in lakh) | ₹ (in lakh) | ₹ (in lakh) | |
Cost of Materials | 150 | 220 | 250 | 200 | 200 |
Labour Cost | 200 | 140 | 150 | 150 | 175 |
Conversion Cost | 150 | 150 | 140 | 200 | 175 |
Total Manufacturing cost | 500 | 510 | 540 | 550 | 550 |
Sales Revenue | 1200 | 1100 | 1000 | 1000 | 950 |
Gross profit | 700 | 590 | 460 | 450 | 400 |
Other Operating Expenses | 300 | 220 | 200 | 200 | 180 |
Operating Profit | 400 | 370 | 260 | 250 | 220 |
Solution:
Illustration 3
From the following balance sheet prepare a common size statement and comment.
Particulars | Amount (₹) 31.03.2021 | Amount (₹) 31.03.2022 |
Shareholder's Fund | ||
Equity Share Capital (₹10 each) | 7,20,000 | 7,20,000 |
Reserve & Surplus | 2,88,000 | 5,46,000 |
Non-current Liabilities | ||
Long-term debt | 5,46,000 | 5,08,000 |
Current Liabilities | ||
Current Liabilities & Provisions | 2,40,000 | 1,75,500 |
Total | 18,00,000 | 19,50,000 |
Non-current Assest | ||
Fixed Assest | 12,06,000 | 11,70,000 |
Current Assest | ||
Inventory | 2,52,000 | 3,51,000 |
Debtors | 1,80,000 | 1,95,000 |
Bank | 1,62,000 | 2,34,000 |
Total | 18,00,000 | 19,50,000 |
Solution:
Illustration 4
The following are the income statements of A Limited for the years ended 31.03.2021 and 31.03.2022.
31.03.21 (₹) | 31.03.22 (₹) | |
Net Sales | 1,70,000 | 1,90,400 |
Less: Cost of goods sold | 1,05,000 | 1,20,000 |
Gross Profit(P) | 65,000 | 70,400 |
Administrative expenses (A) | 13,200 | 14,960 |
Selling expenses: | ||
Advertisement expenses | 3,000 | 4,000 |
Other selling expenses | 40,800 | 41,800 |
Total selling expenses(B) | 43,800 | 45,800 |
Operating expenses(A+B) | 57,000 | 60,760 |
Operating Profit (D) [D = P – (A + B)] | 8,000 | 9,640 |
Other Incoemes (E) | 6,400 | 9,200 |
Other expenses (F) | 6,800 | 4,800 |
Profit before tax (PBT) [PBT = D + E – F] | 7,600 | 14,040 |
Income tax (T) | 3,800 | 6,200 |
Profit after tax (PAT) [PAT = PBT – T] | 3,800 | 7,840 |
Prepare a compariytive income statement and comment on the performance of A Limited.
Solution:
Illustration 5
The following are the Balance Sheets of Maharaj Ltd. as on 31.03.21 and 31.03.22:
Particulars | 31.03.21 (₹) | 31.03.22 (₹) |
Current Assets: | ||
Cash and Bank Balance | 23,600 | 2,000 |
Debtors | 41,800 | 38,000 |
Inventory | 32,000 | 26,000 |
Other Current Assets | 6,400 | 2,000 |
Total Current Assets (A) | 1,03,800 | 68,600 |
Fixed Assets : | ||
Land and Building | 54,000 | 34,000 |
Plant and Machinery | 62,000 | 1,57,200 |
Furniture | 5,800 | 9,600 |
Total Fixed Assets (B) | 1,21,800 | 2,00,800 |
Long-term Investment (C) | 9,200 | 11,800 |
Total Assets (A + B + C) | 2,34,800 | 2,81,200 |
Current Liabilities (D) | 52,400 | 25,400 |
Long-term Debt (E) | 40,000 | 65,000 |
Owners’ Equity: | ||
Equity Share Capital | 80,000 | 1,20,000 |
Reserve & Surplus | 62,400 | 70,800 |
Total Owner's Equity (F) | 1,42,400 | 1,90,800 |
Total Liabilities and Capital (D + E + F) | 2,34,800 | 2,81,200 |
Prepare Comapritive Balance Sheets and study its financial position.
Solution:
Illsutration 6
Compute the Trend Ratios from the following data and comment.
Particulars | Balance as on 31st March | |||
2019 (₹) | 2020 (₹) | 2021 (₹) | 2022 (₹) | |
Cost of materials consumed | 2,00,000 | 2,50,000 | 2,00,000 | 1,80,000 |
Labour cost | 1,50,000 | 1,50,000 | 2,00,000 | 1,25,000 |
Other expense | 1,50,000 | 2,00,000 | 1,00,000 | 1,50,000 |
Cost of sales | 5,00,000 | 6,00,000 | 5,00,000 | 4,55,000 |
Profit | 3,00,000 | 3,00,000 | 2,50,000 | 3,45,000 |
Sales | 8,00,000 | 9,00,000 | 7,50,000 | 8,00,000 |
Solution:
2.1 Financial Ratio Analysis
Ratio analysis is the process of determining and interpreting numerical relationships based on financial statements. A ratio is a statistical yard stick that provides a measure of the relationship between variables or figures. This relationship can be expressed as percent (i.e., cost of goods sold as a percent of sales) or as a quotient (i.e., current assets as a certain number of times the current liabilities).
As ratios are simple to calculate and easy to understand there is a tendency to employ them profusely. While such statistical calculations stimulate thinking and develop understanding there is a danger of accumulation of a mass of data that obscures rather than clarifies relationships. The financial analyst has to steer a careful course. His experience and objective of analysis help him in determining which of the ratios are more meaningful in a given situation.
Ratios are used by the (i) Owners or investors; (ii) Creditors; and (iii) Financial executives. Although all these three groups are interested in the financial conditions and operating results of an enterprise the primary informa- tion that each seeks to obtain from these statements is to serve. Investors desire a primary basis for estimating earning capacity. Creditors (trade and financial) are concerned primarily with liquidity and ability to pay interest and redeem loan within a specific period. Management is interested in evolving analytical tools that will measure costs, efficiency, liquidity and profitability with a view to making intelligent decisions.
Objectives of Financial Ratio Analysis
The importance of financial ratio analysis lies in the fact that it presents data on a comparative basis and enables the drawing of inferences regarding the performance of the firm. Ratio analysis helps in concluding the following aspects:
Significance of Ratio Analysis
Advantages of Ratio Analysis
Ratio analysis is useful in assessing the performance of a firm in respect of the following purposes:
Standards for Comparison
For making a proper use of ratios, it is essential to have fixed standards for comparison. A ratio by itself has very little meaning unless it is compared to some appropriate standard. Selection of proper standards of comparison is most important element in ratio analysis. The four most common standards used in ratio analysis in Financial Management are: absolute, historical, horizontal and budgeted.
Limitations of Ratio Analysis
Classification of Ratios
In view of the requirements of the various users of ratios, we may classify them into the following important categories:
These are discussed below:
A. Profitability Ratios
These ratios give an indication of the efficiency with which the operations of business are carried on. The following are the important profitability ratios:
i. Gross Profit Ratio (GPR):
This ratio expresses the relationship between Gross Profit and Net Sales. It can be computed as follows:
GPR = Gross Profit / Net Sales (i.e., Less sales returns) x 100
Significance: The ratio indicates the overall limit within which a business must manage its operating expenses. It also helps in ascertaining whether the average percentage of mark-up on the goods is maintained. A high gross profit margin ratio is a sign of good management. A low gross profit margin may reflect higher cost of goods sold due to the firm’s inability to purchase raw materials at favourable terms, inefficient utilization of plant and machinery, or over-investment in plant and machinery, resulting in higher cost of production.
ii. Net Profit Ratio (NPR):
The ratio indicates net margin earned on a sale of ₹ 100.
It is calculated as follows:
NPR = Net Profit / Net Sales x 100
Significance: The ratio helps in determining the efficiency with which the affairs of a business are being managed. Constant increase in the above ratio year after year is a definite indication of improving conditions of the business.
iii. Operating Profit Ratio:
The net profit margin is indicative of management’s ability to operate the business with sufficient success not only to recover from revenues of the period, the cost of merchandise or services, the expenses of operating the business (including depreciation) and the cost of the borrowed funds, but also to leave a margin of reasonable compensation to the owners for providing their capital at risk.
Operating Profit Ratio = Earnings before Interest and Taxes (EBIT) / Net Sales x 100
iv. Expenses Ratio:
Another profitability ratio related to sales is the expenses ratio. It is computed by dividing expenses by sales. The term ‘expenses’ includes (i) cost of goods sold, (ii) administrative expenses, (iii) selling and distribution expenses, (iv) financial expenses but excludes taxes, dividends and extraordinary losses due to theft of goods, good destroyed by fire and so on. There are different variants of expenses ratios. That is,
v. Return on Investment:
An investor or shareholder or other interested parties want to know how much return they will get from their investment. From the firm’s perspective investment may refer to total assets or net assets. Net assets are total assets minus current liabilities. Shareholders’ investment is reflected by total equity (net worth). Investments made by shareholders and debtholders is known as capital employed or invested capital. Invested capital is capital employed minus cash, cash equivalents and goodwill. Based on the different aspects, we can calculate the following Return on Investment (ROI) ratios:
a. Return on Assets (ROA): This ratio measures the operating efficiency of a firm’s assets in generating profit without effect of methods of It can be calculated as follows:
Post -tax Return on Assets (ROA) = Earnings before Interest and Tax (1-Tax) / Total Assets
Pre -tax Return on Assets (ROA) = Earnings before Interest and Tax / Total Assets
Earnings before Interest and Tax (EBIT) is the operating income of a firm and excludes the effect of debt.
Total Assets is sum of non-current and current assets.
b. Return on Net Assets (RONA): Many analysts used to prefer net assets instead of total assets as denominator of the ratio. Net assets are equal to the total assets minus current liabilities. RONA can be calculated as follows:
Post-tax Return on Net Assets (RONA) = Earnings before Interest and Tax (1-Tax) / Total Assets
Pre-tax Return on Net Assets (RONA) = Earnings before Interest and Tax / Total Assets
c. Return on Capital Employed (ROCE): This ratio is useful to measure the return on investors’ capital employed by the firm. Capital employed is the sum of debt (long-term and short-term debt) and equity which is related to the operating income of the RONA can be calculated as follows:
Post-tax Return on Capital Employed (ROCE) = Earnings before Interest and Tax (1-Tax) / Debt + Equity
Pre-tax Return on Capital Employed (ROCE) = Earnings before Interest and Tax / Debt + Equity
d. Return on Invested Capital (ROIC): This ratio can be calculated as follows:
Post-tax Return on Invested Capital (ROIC) = Earnings before Interest and Tax (1-Tax) / Debt + Equity
Pre-tax Return on Invested Capital (ROIC) = Earnings before Interest and Tax / Debt + Equity
Invested capital is capital employed less cash, cash equivalents and goodwill.
e. Return on Equity (ROE): This ratio is calculated to see the profitability of owners’ investment. The shareholders’ equity or net worth will include paid up share capital, share premium and reserves and surplus less accumulated loss. ROE can be calculated as under:
Return on Equity (ROE) = Profit after Tax / Equity
ROE indicates how well the firm has used the resources of owners. In fact, this ratio is one of the most important relationships in financial analysis. The earning of a satisfactory return is the most desirable objective of a business.
B. Turnover Ratios / Activity Ratios
These ratios indicate the efficiency with which capital employed is rotated in the business. The various turnover ratios are as follows:
i. Inventory Turnover Ratio:
Inventory turnover shows the efficiency of the firm in producing and selling its product. It is calculated as follows:
Inventory Turnover Ratio = Cost of Goods Sold / Average Inventory
The average inventory is the average of opening and closing balances of inventory. In a manufacturing company inventory of finished goods is used to calculate inventory turnover.
In a manufacturing firm, inventory consists of two more components: (a) raw materials and (b) work-in- process. An analyst may also be interested in examining the efficiency with which the firm converts raw materials into work-in-process and work-in-process into finished goods.
The inventory turnover shows how rapidly the inventory is turning into receivable through sales. Generally, a high inventory turnover is indicative of good inventory management. A low inventory turnover implies excessive inventory levels than warranted by production and sales activities, or a slow-moving or obsolete inventory.
ii. Debtors (Accounts Receivable) Turnover Ratio:
The ratio indicates the speed with which money is collected from the debtor. It is computed as follows:
Debtors Turnover Ratio = Net Credit Sales / Average Accounts Receivable
Or
Debtors Turnover Ratio = Net Credit Sales / Average Debtors
The term average account receivable includes trade debtors and bills receivable. Average accounts receivables are computed by taking the average receivables in the beginning and at the end of the accounting year. Debtors’ turnover ratio is used to measure how rapidly receivables are collected. The higher the ratio, better it is. A high ratio indicates that debts are collected rapidly. The formula for computation of debtors collection period is as follows:
Debtors Collection Period (in month) = 12 Months / Debtors Turnover Ratio
For example, if the credit sales are ₹ 80,000, average accounts receivable ₹ 20,000, the debtors’ turnover ratio and debt collection period will be computed as follows:
Debtors Turnover Ratio = Net Credit Sales / Average Accounts Receivable
= 80,000 / 20,000
= 4 (times per year)
Debtors Collection Period = 12 Months / Debtors Turnover Ratio
= 12 Months / 4 months
= 3 months
This means on an average three months credit is allowed to the debtor. An increase in the credit period would result in unnecessary blockage of funds and with increased possibility of losing money due to debts becoming bad.
Significance: Debtors turnover ratio or debt collection period ratio measures the quality of debtors since it indicates the speed with which money is collected from the debtor. A shorter collection period implies prompt payment by debtor. A longer collection period implies too liberal and inefficient credit collection performance. The credit policy should neither be too liberal nor too restrictive. The former will result in more blockage of funds and bad debts while the latter will cause lower sales which will reduce profits.
For example, the credit sales of a firm in a year amount to ₹12,00,000. The outstanding amount of debtors at the beginning and end of the year were ₹ 1,40,000 and ₹ 1,60,000 respectively.
Debtors turnover ratio = ₹ 12,00,000 / {(₹ 1,40,000 + 1,60,000) / 2} = 8 (times per year)
The average collection period = 12 months / 8 = 1.5 months
iii. Creditors (Accounts Payable) Turnover Ratio:
This is similar to Debtors Turnover Ratio. It indicates the speed with which payments for credit purchases are made to creditors. It can be computed as follows:
Creditors Turnover Period = Net Credit Purchases / Average Accounts Payable
The term ‘accounts payable’ include trade creditors and bills payable.
With the help of the creditors’ turnover ratio, creditors payment period can be computed as follows:
Creditors Payment Period (in month) = 12 Months / Creditors Turnover Ratio
For example, if the credit purchases during a year are ₹ 1,00,000, Average accounts payable ₹ 25,000, the creditors’ turnover ratio and Creditor’s collection period will be computed as follows:
Creditors Turnover Period = Net Credit Purchases / Average Accounts Payable
= ₹ 1,00,000 / ₹ 25,000
= 4 (times per year)
Creditors Payment Period = 12 Months / Creditors Turnover Ratio
= 12 months / 4
= 3 months
Significance: The creditors turnover ratio and the creditors payment period indicate about the promptness or otherwise in making payment for credit purchases. A higher creditors turnover ratio or a lower creditors payment period signifies that the creditors are being paid promptly thus enhancing the credit-worthiness of the company. However, a very favourable ratio to this effect also shows that the business is not taking full advantage of credit facilities which can be allowed by the creditors.
iv. Trade Payable to Trade Receivable Ratio:
Commercial banks and other lenders while making working capital loan to the firms, calculate trade payable- to-trade receivable ratio. This ratio can be calculated as under:
Trade Payable to Trade Receivable Ratio = Average Payable / Average receivable
v. Fixed Assets Turnover Ratio:
The ratio indicates the extent to which the investment in fixed assets has contributed towards sales. The ratio can be calculated as follows:
Fixed Assets Turnover Ratio = Net Sales / Net Fixed Assets
Significance: The comparison of fixed assets turnover ratio over a period of time indicates whether the investment in fixed assets has been judicious or not. Of course, investment in fixed assets does not pushup sales immediately but the trend of increasing sales should be visible. If such trend is not visible or increase in sales has not been achieved after the expiry of a reasonable time it can be very well said that increased investments in fixed assets has not been judicious.
vi. Net Assets Turnover Ratio:
It is calculated based on the net assets which consist of non-current assets and net current assets (Current Assets – Current Liabilities). Since net assets is equal to capital employed, so net assets turnover ratio may also be called as capital turnover ratio.
Net Assets Turnover Ratio = Net Sales / Net Assets
vii. Total Assets Turnover Ratio:
Some analysts prefer to calculate total assets turnover ratio.
Net Assets Turnover Ratio = Net Sales / Total Assets
viii. Stock Turnover Ratio:
The ratio indicates whether the investment in inventory is efficiently used and whether it is within proper limits. It is calculated as follows:
Stock Turnover Ratio = Cost of Goods Sold during the year / Average Inventory
Average inventory is calculated by taking the average of inventory at the beginning and at the end of the accounting year. Significance: The ratio signifies the liquidity of inventory. A high inventory turnover ratio indicates brisk sales and vice-versa. The ratio is therefore a measure to discover possible trouble in the form of overstocking or over-valuation of inventory.
ix. Working Capital Turnover Ratio:
Working capital turnover ratio is a formula that calculates how efficiently a company uses working capital to generate sales. In this formula, working capital refers to the operating capital that a company uses in day- to-day operations. This ratio demonstrates a company’s ability to use its working capital to generate income.
This formula may also be referred to as net sales to working capital.
Working Capital Turnover Ratio = Net Annual Sales / Working Capital
For example, if a company’s sales is ₹ 10,00,000 in sales for a calendar year and ₹ 2,00,000 is working capital, then its working capital turnover ratio would be ₹ 5. This means that every rupee of working capital produces ₹ 5 in revenue.
C. Solvency Ratios
Solvency Ratios indicate about the financial position of the company. A company is considered to be financially sound if it is in a position to carry on its business smoothly and meet all its obligations both short-term and long- term without strain. The Financial or Solvency Ratios can therefore be classified into following categories:
Each of these ratios are now being discussed in detail
1. Long-term Solvency Ratios
i. Debt-Equity Ratio:
The ratio is determined to ascertain the proportion between the ‘outsiders’ ‘funds and share-holders funds’ in the capital structure of an enterprise. The term outsiders’ funds are generally used to represent total long- term debt. The ratio can be computed as follows:
Debt - Equity Ratio = Total Long-term Debt / Shareholders’ Funds
Another approach to the calculation of the debt-equity ratio is to relate the total debt (not merely long-term debt) to the shareholders’ equity. That is,
In such a case the ratio will be computed as follows:
= Total Debt / Shareholders’ Funds
The ratio is considered to be ideal if the shareholders’ funds are equal to total long-term debt. However, these days the ratio is also acceptable if the total long-term debt does not exceed twice of shareholders’ funds.
Significance: The ratio is an indication of the soundness of the long-term financial policies pursued by the business enterprise. The excessive dependence on outsiders’ funds may cause insolvency of the business. The ratio provides the margin of safety to the creditor. It tells the owners the extent to which they can gain by maintaining control with a limited investment.
ii. Proprietary Ratio:
It is a variant of Debt-Equity Ratio. It establishes relationship between the proprietors’ or shareholders’ funds and the total tangible assets. It may be expressed as follows:
Proprietary Ratio = Shareholders’ Funds / Total Tangible Assets
Significance: The ratio focuses attention on the general financial strength of the business enterprise. The ratio is of particular importance to the creditors who can find out the proportion of shareholders’ funds in the total assets employed in the business. A high proprietary ratio will indicate a relatively little danger to the creditors or vise-versa in the event of forced reorganization or winding up of the company.
iii. Capital Gearing Ratio:
This ratio is a useful tool to analyze the capital structure of a company and is computed by dividing the common stockholders’ equity by fixed interest or dividend bearing funds. Analyzing capital structure means measuring the relationship between the funds provided by common stockholders and the funds provided by those who receive a periodic interest or dividend at a fixed rate. A company is said to be low geared if the larger portion of the capital is composed of common stockholders’ equity. On the other hand, the company is said to be highly geared if the larger portion of the capital is composed of fixed interest/dividend bearing funds.
Capital gearing refers to a company’s relative leverage, i.e., its debt versus its equity value.
To calculate the capital gearing ratio, use the following formula:
Capital Gearing Ratio = Common Stockholders’ Equity / Fixed Cost bearing Funds
For example, the following information has been taken from the Balance Sheet of L&T Limited.
8% bonds payable: ₹ 8,00,000
12% preferred stock: ₹ 7,00,000
Common stockholders’ equity: ₹ 2,000,000
Required: Calculate the company’s capital gearing ratio.
Solution:
Capital Gearing Ratio = Common Stockholders’ Equity / Fixed Cost bearing Funds
= ₹ 20,00,000 / (₹ 8,00,000 + ₹ 7,00,000)
= ₹ 20,00,000 / ₹ 15,00,000
= 4: 3 (low-geared)
iv. Total Liabilities to Total Assets Ratio:
To assess the proportion of total liabilities (excluding equity) to finance total assets this ratio can be used. The ratio is expressed as follows:
Total Liabilities to Total Assets Ratio = Total Liabilities / Total Assets
2. Short-term Solvency Ratios
i. Current Ratio
The ratio is an indicator of the firm’s commitment to meet its short-term liabilities. It is expressed as follows:
Current Ratio = Current Assets / Current Liabilities
An ideal current ratio is 2:1. However, a ratio of 1.5:1 is also acceptable if the firm has adequate arrangements with its bankers to meet its short-term requirements of funds.
Significance: The ratio is an index of the concern’s financial stability, since, it shows the extent to which the current assets exceed its current liabilities. A higher current ratio would indicate inadequate employment of funds, while a poor current ratio is a danger signal to the management.
ii. Liquidity/Quick Ratio:
The ratio is also termed as Acid Test Ratio or Quick Ratio. The ratio is ascertained by comparing the
liquid assets i.e., current assets (excluding stock and prepaid expenses) to current liabilities.
Some accountants prefer the term liquid liabilities for current liabilities. The term ‘liquid liabilities’ means liabilities payable within a short period. Bank overdraft and cash credit facilities (if they become permanent modes of financing) are excluded from current liabilities for this purpose. The ratio may be expressed as follows:
Liquidity Ratio = Liquid Assets / Current Liabilities
An ideal liquidity ratio is ‘1:1’.
Significance: The ratio is an indicator of short-term solvency of the company. A comparison of the current ratio to quick ratio should also indicate the inventory hold-ups. For instance, if two units have the same current ratio but different liquidity ratios, it indicates over-stocking by the concern having low liquidity ratio as compared to the firm which has a higher liquidity ratio.
iii. Fixed Charges Cover Ratio (FCCR):
The ratio indicates the number of times the fixed financial charges are covered by income before interest and tax. This ratio is calculated as follows:
FCCR = Income before Interest and Tax / Interest
Significance: The ratio is significant from the lender’s point of view. It indicates whether the business would earn sufficient profits to pay periodically the interest charges. Higher the ratio, better it is.
iv. Defensive-Interval Ratio (DIR)
This ratio denotes the liquidity of a firm in relation to its ability to meet projected daily expenditure from operations. It can be expressed as follows:
Defensive Interval Ratio = Liquid Assets (Quick Assets) / Daily Cash Requirements (Projected)
Daily Cash Requirements (projected) = Projected Cash Operating Expenditure / Number of Days in a Year
Significance: The DIR is thought by many people to be a better liquidity measure than the quick and current ratios. Because these ratios compare assets to liabilities rather than comparing assets to expenses, the DIR and current/quick ratios would give quite different results if the company had a lot of expenses, but no debt.
v. Debt Service Coverage Ratio (DSCR)
This ratio indicates whether the business is earning sufficient profits to pay not only the interest charged, but also whether due of the principal amount. The ratio is calculated as follows:
Debt Service Coverage Ratio = Profit after Taxes + Depreciation + Interest on Loan / Interest on Loan + Loan Repayment in a Year
Significance: The ratio is the key indicator to the lender to assess the extent of ability of the borrower to service the loan in regard to timely payment of interest and repayment of loan installment. A ratio of 2 is considered satisfactory by the financial institutions the greater debt service coverage ratio indicates the better debt servicing capacity of the organization.
D. Valuation and Payout Ratios
Valuation ratios focus on the value of shareholders’ investment in a company on the value of the firm. The value of shareholders’ investment is reflected in the market capitalization which is equal to the market price per share multiplied by number of outstanding shares. The valuation ratios are as under:
i. Price Earnings Ratio (P/E Ratio):
This ratio indicates the number of times the earning per share is covered by its market price. It is calculated as follows:
P/E Ratio = Market Price Per Equity Share / Earnings Per Share
For example, if the market price of an equity share is ₹ 20 and earnings per share is ₹ 5, the price earnings ratio will be 4 (i.e., 20 ÷ 5 ). This means for every one rupee of earning people are prepared to pay ₹ 4. In other words, the rate of return expected by the investors is 25% Significance. P/E Ratio helps the investors in deciding whether to buy or not to buy the shares of a company at a particular price. For Instance, in the example given, if the EPS falls to ₹ 3, the market price of the share should be ₹ 12 (i.e., 3 × 4). In case the market price of the share is ₹ 15, it will not be advisable to purchase the company’s shares at that price.
ii. Market Value to Book Value Share (MV/BV):
This ratio indicates the share price to book value per share.
Market Value to Book Value Share Ratio = Market Value Per Share / Book Value Per Share
Market Value to Book Value Share Ratio =
iii. Tobin’s q:
Tobin’s q is the ratio of the market value of a firm’s assets (or equity and debt) to its assets’ replacement costs.
Tobin’s q = Market Value of Assets / Replacement Costs of Assets
iv. Dividend Pay-Out Ratio:
The ratio indicates what proportion of earning per share has been used for paying dividend. It can be calculated as follows:
Pay-Out Ratio = Dividend per Equity Share / Earnings per Equity Share
Significance: The ratio is an indicator of the amount of earnings that have ploughed back in the business. The lower the pay-out ratio, the higher will be the amount of earnings ploughed back in the business. A lower pay-out ratio means a stronger financial position of the company.
iv. Dividend Yield Ratio (DYR):
The ratio is calculated by comparing the rate of dividend per share with its market value. It is calculated as follows:
DYR = Dividend per Share / Market Price Per Share × 100
Significance: The ratio helps an intending investor in knowing the effective return he is going to get on his investment.
For example, if the market price of a share is ₹ 25, paid-up value is ₹ 10 and dividend rate is 20%. The dividend yield ratio is 8% (i.e., 100 × 2/25). The intending investor can now decide whether it will be advisable for him to go for purchasing the shares of the company or not at the price prevailing in the market.
Ratios in Different Industries:
Illustration 7
Following is the Profit and Loss Account and Balance Sheet of Jai Hind Ltd. Redraft them for the purpose of analysis and calculate the following ratios: (1) Gross Profit Ratio (2) Overall Profitability Ratio (3) Current Ratio (4) Debt-Equity Ratio (5) Stock-Turnover Ratio (6) Finished Goods Turnover Ratio (7) Liquidity Ratio.
Dr. Profit and Loss A/C for the year ended 31st March, 2022 Cr.
Particulars | Amount (₹) | Particulars | Amount (₹) |
Opening stock of finished goods | 1,00,000 | Sales | 10,00,000 |
Opening stock of raw material | 50,000 | Closing stock of raw material | 1,50,000 |
Purchase of raw material | 3,00,000 | Closing stock of raw material | 1,00,000 |
Direct wages | 2,00,000 | Profit on sale of shares | 50,000 |
Manufacturing expenses | 1,00,000 | ||
Administrative expenses | 50,000 | ||
Selling & distribution expenses | 50,000 | ||
Loss on sale of plant | 55,000 | ||
Interest on debentures | 10,000 | ||
Net Profit | 3,85,000 | ||
Total | 13,00,000 | Total | 13,00,000 |
Balance Sheet as on 31.3.2022
Liabilities | Amount (₹) | Assets | Amount (₹) |
Equity share capital | 1,00,000 | Fixed Assets | 2,50,000 |
Preference share capital | 1,00,000 | Stock of raw material | 1,50,000 |
Reserves | 1,00,000 | Stock of finishd goods | 1,00,000 |
Debentures | 2,00,000 | Bank balance | 50,000 |
Sundry creditors | 1,00,000 | Debtors | 1,00,000 |
Bills payable | 50,000 | ||
Total | 6,50,000 | Total | 6,50,000 |
Solutions:
Illustration 8
The capital of A Ltd. is as follows:
10% Preference shares, | ₹ 3,00,000 |
Equity shares of ₹ 10 each | ₹ 8,00,000 |
Total | ₹ 11,00,000 |
Additional information: Profit (after tax at 35%), ₹ 2,70,000; Depreciation, ₹ 60,000; Equity dividend paid 20%; Market price of equity shares, ₹ 50.
You are required to compute the following, showing the necessary workings: (a) Dividend yield on the equity shares (b) Cover for the preference and equity dividends (c) Earnings per shares and (d) Price-earnings ratio.
Solution:
Illustration 9
The following are the ratios relating to the activities of X Ltd.
Debtor's velocity (months) | 3 |
Stock velocity (months) | 8 |
Creditor's velocity (months) | 2 |
Gross Profit ratio (%) | 25 |
Gross profit for the current year ended December, 31st, 2021 amounts to ₹ 4,00,000. Closing stock of the year is
₹ 10,000 above the opening stock. Bills receivables amount to ₹ 25,000 and bills payable to ₹ 10,000. Find out (a) Sales, (b) Closing Stock, and (c) Sundry Creditors.
Solution:
2.2 Financial Scores
1. Altman’s Z Score
In 1968, Edward I. Altman developed a Multivariate Model of Corporate Distress Prediction on the basis of Multiple Discriminant Analysis (MDA). He selected 33 failed and 33 non-failed firms, of which 22 Accounting and Non-accounting Ratios, which had been deemed to be the predictors of Corporate Distress, were taken into consideration. Of the 22 Accounting Ratios, he selected 5 ratios which had been deemed as the best predictors of Corporate Distress Prediction.
The purposes of these five selected ratios are as follows:
Hence, the Model is:
Z = 1.2X1 + 1.4X2 + 3.3X3 + 0.6X4 + 1.0X5
Where,
Z = Overall Index of Multiple Index Function
X1 = Working Capital / Total Assets. It measures liquid assets in relation to the size of the company.
X2 = Retained Earnings / Total Assets. It measures profitability that reflects the company’s age and earning power.
X3 = Earnings before Interest and Taxes / Total Assets. It measures operating efficiency apart from tax and leveraging factors. It recognizes operating earnings as being important to long-term viability.
X4 = Market Value of Equity / Book Value of Total Liabilities. It adds market dimension that can show up security price fluctuation as a possible red flag.
X5 = Sales / Total Assets. Standard measure for total asset turnover (varies greatly from industry to industry).
Analysis of Value of Z-score
As per Altman’s Multivariate Model of Distress Prediction
In 1983, Altman developed a revised Z-score model for privately held firms. “Credit analysis, private placement dealers, accounting auditors, and firms themselves are concerned that the original model is only applicable to publicly traded entities (since X requires stock price data)”. The revised Z-scores substitute the book value of equity for the market value in X.
The new Z-score model ratios are listed below:
X1 = Working Capital / Total Assets X2 = Retained Earnings / Total Assets
X3 = Earnings before Interest and Taxes / Total Assets X4 = Market Value of Equity / Total Liabilities
X5 = Sales / Total Assets
A change in the weight factor is also calculated. The revised Z-Score formula follows: Z = 0.717(X1) + 0.847(X2 ) + 3.107(X3) + 0.420(X4 ) + 0.998(X5 )
Zones of Discrimination:
Z > 2.9 “Safe” Zone
1.23 < Z < 2.9 “Grey” Zone
Z < 1.23 “Distress” Zone
Z-score estimated for manufacturers, industrials, non-manufacturers & emerging markets: X1 = (Current Assets – Current Liabilities) / Total Assets
X2 = Retained Earnings / Total Assets
X3 = Earnings before Interest and Taxes / Total Assets X4 = Book Value of Equity / Total Liabilities
Z-Score bankruptcy model:
Z = 6.56X1 + 3.26X2 + 6.72X3 + 1.05X4
Zones of discriminations:
Z > 2.60 “Safe” Zone
1.1 < Z < 2.60 “Grey” Zone
Z < 1.1 “Distress” Zone
Illustration 10
From the information given below relating to Bad Past Ltd., calculate Altman’s Z-score and comment:
Solution:
2. Beneish M Score
In 1999, Messod D. Beneish developed a mathematical model that uses financial ratios and eight variables to identify whether a company has manipulated its earnings1. Beneish M Score helps to uncover companies who are likely to be manipulating their reported earnings. Companies with a higher score are more likely to be manipulators.
He also found that companies are incentivised to manipulate profits if they have high sales growth, deteriorating gross margins, rising operating expenses and rising leverage. They are likely to manipulate profits by accelerating sales recognition, increasing cost deferrals, raising accruals and reducing depreciation.
DSRI = (Net Receivablest / Salest) / Net Receivablest-1 / Salest-1)
2. Gross Margin Index (GMI): A deteriorating gross margin sends a negative signal about a firm’s prospects and creates an incentive to inflate profits.
GMI = [(Salest-1 - COGSt-1) / Salest-1] / [(Salest - COGSt) / Salest]
AQI = [1 - (Current Assetst + PP&Et + Securitiest) ÷ Total Assetst] / [1 - {(Current Assetst-1 + PP&Et-1 + t / t -1 × Securitiest-1) ÷ Total Assetst-1}]
SGI = Salest / Salest-1
DEPI = (Depreciationt-1/ (PP&Et-1 + Depreciationt-1)) / (Depreciationt / (PP&Et + Depreciationt))
SGAI = (SG&A Expenset / Salest) / (SG&A Expenset-1 / Salest-1)
LVGI = [(Current Liabilitiest + Total Long-term Debtt) / Total Assetst] / [(Current Liabilitiest-1 + Total Long-term Debtt-1) / Total Assetst-1]
TATA = (Income from Continuing Operationst - Cash Flows from Operationst) / Total Assetst
Beneish M Score
Beneish M Score = −4.84 + 0.92 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI −0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI
Interpretation:
Here are optimal cut-offs according to Beneish, presented as the score followed by the cost of Type I error relative to cost of Type II error):
M Score Table
Score | Relative Error Costs (Type I: Type II) |
M Score > -1.49 |
(10:1) |
M Score > -1.78 |
(20:1) |
M Score > -1.89 |
(40+:1) |
The best cut-off point depends on the costs mistakenly classifying in one of two ways:
This model is used by students from Cornell University and detect Enron Corporation was correctly identified 1998 as an earnings manipulator using M-score.
Limitations of the Model
This is a probabilistic model, so it will not detect manipulators with 100% accuracy.
Joseph Piotroski, an accounting professor at the University of Chicago published a research paper on Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers2. He examined whether a simple accounting-based fundamental analysis strategy, when applied to a broad portfolio of high book- to-market firms, can shift the distribution of returns earned by an investor. The strategy builds on investing in value stocks with strong financial performance. Piotroski (2000) documented for the US market between 1976 and 1996 that investors can increase the mean return with 7.5 % annually by investing in financially strong (high F-score) value stocks. Furthermore, he showed that an investment strategy that buys expected financially strong (high F-score) value stocks and short sell expected financially weak (low F-score) value stocks earn a return of 23% annually.
The Piotroski F-score was first published in 2000. The F-score is a binary scoring system from 0 to 9 based on nine parameters/variables. The nine variables capture the factors profitability, leverage/liquidity and operating efficiency. Hence, a company can receive an F-score between 0 and 9 whereof 9 is the best score and is expected to have the strongest subsequent financial performance. For every criterion that are met, the company is given one point, and if it is not met, then no points are awarded. The points are then added up to determine the best value stocks. Piotroski stated that the financial strength of a company could be determined using data solely from its financial statements. Moreover, a score of 0 is expected to have the weakest financial performance.
F -Score is based on nine signals which measure a stock’s financial condition from three perspectives: profitability, financial leverage/liquidity and operating efficiency. A fundamental signal is classified as either good or bad whereof one is good and zero is bad.
A. Financial Performance Signals: Profitability
He defined ROA and CFO as net income before extraordinary items and cash flow from operations, respectively, scaled by beginning of the year total assets. If the firm’s ROA (CFO) is positive, the indicator variable would be F_ROA (F_CFO) equal to one, zero otherwise. Further, ΔROA defined as the current year’s ROA less the prior year’s ROA. If ΔROA > 0, the indicator variable F_ ΔROA equals one, zero otherwise.
The variable ACCRUAL defined as current year’s net income before extraordinary items less cash flow from operations, scaled by beginning of the year total assets. The indicator variable F_ ACCRUAL equals one if CFO > ROA, zero otherwise.
B. Financial Performance Signals: Leverage, Liquidity, and Source of Funds
ΔLEVER defined as the historical change in the ratio of total long-term debt to average total assets, and view an increase (decrease) in financial leverage as a negative (positive) signal. The indicator variable defined F_ ΔLEVER to equal one (zero) if the firm’s leverage ratio fell (rose) in the year preceding portfolio formation.
The variable ΔLIQUID measures the historical change in the firm’s current ratio between the current and prior year, an improvement in liquidity (i.e., ΔLIQUID > 0) is a good signal about the firm’s ability to service current debt obligations. The indicator variable F_ΔLIQUID equals one if the firm’s liquidity improved, zero otherwise.
The indicator variable defined EQ_OFFER to equal one if the firm did not issue common equity in the year preceding portfolio formation, zero otherwise.
C. Financial Performance Signals: Operating Efficiency
ΔMARGIN defined as the firm’s current gross margin ratio (gross margin scaled by total sales) less the prior year’s gross margin ratio. An improvement in margins signifies a potential improvement in factor costs, a reduction in inventory costs, or a rise in the price of the firm’s product. The indicator variable F_ΔMARGIN equals one if ΔMARGIN is positive, zero otherwise.
ΔTURN as the firm’s current year asset turnover ratio (total sales scaled by beginning of the year total assets) less the prior year’s asset turnover ratio.
Some adjustments that were done in calculation of the required financial ratios. The score is calculated based on the data from financial statement of a company. A company gets 1 point for each met criterion. Summing up of all achieved points gives Piotroski F-score (number between 0 and 9).
Piotroski’s Investment Strategy in Three Steps
Step 1: Book-to-market - Calculate book-to-market for all firms at fiscal year-end - Categorize values into quintiles.
Step 2: F-score - Calculate F-score for all firms in the highest quintile at fiscal year-end.
Step 3: Investment - Buy the firm 5 months after fiscal year-end. Sell 12 months after investment.
Interpretation
A company that has Piotroski F-score of 8–9 is considered to be strong. Alternatively, firms achieving the F-score of 0–2 are considered to be weak.
Average value of Piotroski F-score can be different in different branches of economy (e.g., manufacturing, finance, etc.). This should be taken into consideration when comparing companies with different specializations.
3. Fund Flow Statement Preparation and Ananlysis
The Balance Sheet provides only a static view of the business. It is a statement of assets and liabilities on a particular date. It does not show the movement of funds. In business concerns, funds flow from different sources and similarly funds are invested in various sources of investment. It is a continuous process. The study and control of this funds flow process is one of the important objectives of Financial Management
to assess the soundness and solvency of a business, financing and investing activities over the related period. Like the Balance Sheet, even the Profit and Loss Account does not depict the changes that have taken place in financial condition of a business concern between two dates. Hence, there is a need to prepare an additional statement to know the changes in assets, liabilities and owners’ equity between dates of two Balance Sheets. Such a statement is called Funds Flow Statement or Statement of Sources and Uses of Funds or ‘Where Got and Where Gone Statement’.
Definition of Fund Flow Statement
The Fund Flow Statement, which is also known as the Statement of Changes in financial position, is yet another tool of analysis of financial statements.
According to Foulke, “A statement of sources and application of funds is a technical device designed to analyse the changes in the financial condition of a business enterprise between two dates”.
Anthony defines funds flow statement as “Funds Flow Statement describes the sources from which additional funds were derived and the use to which these sources were put”.
So, Funds Flow Statement gives detailed analysis of changes in distribution of resources between two Balance Sheet dates. This statement is widely used by the financial analysts and credit granting institutions and Finance Managers in performing their jobs. Thus, Funds, Flow Statement, in general is able to present that information which either is not available or not readily apparent from an analysis of other financial statements.
Significance of Fund Flow Statement
It is very useful tool in the financial managers analytical kit. It provides a summary of management decisions on financing activities of the firm and investment policy. The following are the advantages of Fund Flow Statement.
Limitations of Funds Flow Statement Analysis
It indicates only the past changes. It cannot reveal continuous changes.
Preparation and Analysis of Fund Flow Statement
Two statements are involved in preparing and analysis of fund flow statement.
When the funds generated are more than funds used, we get an increase in working capital and when funds generated are lesser than the funds used, we get decrease in working capital. The increase or decrease in working capital disclosed by the schedule of changes in working capital should tally with the increase or decrease disclosed by the funds flow statement.
Sources and Uses or Application of Funds
In general, the assets of an enterprise represent the net uses of funds and its liabilities and net worth represent net sources of funds. The items of current assets and liabilities are not included in the sources and uses of funds. Sources and uses of funds are given below:
Sources of Funds
Application/Uses of Funds
If the total of funds received exceeds that of the funds applied, the difference is excess funds, which will be represented by an increase in working capital. On the other hand, if the total of funds used exceeds the total of funds received, the difference is shortage in fund represented by decrease in working capital.
Illustration 11
From the Balance Sheet of X Ltd., prepare: (A) Statement of changes in the Working Capital and (B) Funds Flow Statement.
Liabilities | 31st march | Assets | 31st March | ||
2021 (₹) | 2022 (₹) | 2021 (₹) | 2022 (₹) | ||
Equity Share Capital | 3,00,000 | 4,00,000 | Goodwill | 1,15,000 | 90,000 |
8% Preference share capital | 1,50,000 | 1,00,000 | Land & Buildings | 2,00,000 | 1,70,000 |
P & L A/c | 30,000 | 48,000 | Plant | 80,000 | 2,00,000 |
General Resreve | 40,000 | 70,000 | Debtors | 1,60,000 | 2,00,000 |
Proposed Dividend | 42,000 | 50,000 | Stock | 77,000 | 1,09,000 |
Creditors | 55,000 | 83,000 | bills Receivable | 20,000 | 30,000 |
Bill Payable | 20,000 | 16,000 | Cash in hand | 15,000 | 10,000 |
Provision for Taxation | 40,000 | 50,000 | Cash at Bank | 10,000 | 8,000 |
6,77,000 | 8,17,000 | 6,77,000 | 8,17,000 |
Following is the additional information available.
Solution
Illustration 12
The following is the Balance Sheet of Gama Limited for the year ending March 31, 2021 and March 31, 2022
Balance Sheet as on March, 31
Particulars | 2021 (₹) | 2022 (₹) |
Capital and Liabilities |
|
|
Share Capital |
6,75,000 |
7,87,500 |
General Reserves |
2,25,000 |
2,81,250 |
Capital Reserve (Profit on Sale of Investment) |
– 1,12,500 |
11,250 |
Profit & Loss Account |
3,37,500 |
2,25,000 |
15% Debentures |
11,250 |
2,25,000 |
Accrued Expenses |
1,80,000 |
13,500 |
Creditors |
33,750 |
2,81,250 |
Provision for Dividends |
78,750 |
38,250 |
Provision for Taxation |
|
85,500 |
Total |
16,53,750 |
19,48,500 |
Assets |
|
|
Fixed Assets |
11,25,000 |
13,50,000 |
Less: Accumulated depreciation |
2,25,000 |
2,81,250 |
Net Fixed Assets |
9,00,000 |
10,68,750 |
Long – Term Investments (at cost) |
2,02,500 |
2,02,500 |
Stock (at cost) |
2,25,000 |
3,03,750 |
Debtors (net of provision for doubtful debts of ₹ 45,000 and ₹ 56,250 respectively for 2021 and 2022 respectively) |
2,53,125 |
2,75,625 |
Bills receivables |
45,000 |
73,125 |
Prepaid Expenses |
11,250 |
13,500 |
Miscellaneous Expenditure |
16,875 |
11,250 |
Total |
16,53,750 |
19,48,500 |
Additional Information:
Prepare a Funds Flow Statement (Statement of changes in Financial Position on working capital basis) for the year ended March 31, 2022.
Solution:
Cash Flow Statement reveals the causes of changes in cash position of business concern between two dates of Balance Sheets. According to Ind AS-7 an enterprise should prepare a Cash Flow Statement and should present it for each period with financial statements prepared. Ind AS-7 has also given the meaning of the words cash, cash equivalent and cash flows.
4.1 Classification of Cash Flows
According to Ind AS-7 cash flows are classified into three main categories:
A. Cash flows from Operating Activities: Operating activities are the principal revenue-producing activities of the enterprise and other activities that are not investing or financing
The amount of cash flows arising from operating activities is a key indicator of the extent to which the operations of the enterprise have generated sufficient cash flows to maintain the operating capability of the enterprise, pay dividends, repay loans, and make new investments without recourse to external sources of financing.
Cash flows from operating activities are primarily derived from the principal revenue-producing activities of the enterprise. The following are the important operating activities:-
An enterprise may hold securities and loans for dealing or trading purposes, in which case they are similar to inventory acquired specifically for sale. Therefore, cash flows arising from the purchase and sale of dealing or trading activities are classified as operating activities. Similarly cash advances and loans made by financial enterprises are usually classified as operating activities since they relate by the main revenue producing activity of that enterprise.
B. Cash flows from Investing Activities: Investing activities are the acquisition and disposal of long-term assets and other investments not included in cash equivalents. The separate disclosure of cash flows arising from investing activities is important because the cash flows represent the extent to which expenditures have been made for resources intended to generate future income and cash flows.
Examples of cash flows arising from Investing Activities are:
When a contract is accounted for as a hedge of an identifiable position, the cash flows of the contract are classified in the same manner as the cash flows of the position being hedged.
C. Cash flows from Financing Activities: Financing activities are activities that result in changes in the size and composition of the owners capital (including Preference Share Capital in the case of a company) and borrowing of the enterprise.
The separate disclosure of cash flows arising from financing activities is imporant because it is useful in predicting claims on future cash flows by providers of funds (both capital and borrowing) to the enterprise.
Examples of cash flows arising from financing activities are:
Treatment of some Typical Items: Ind AS-7 has also provided for the treatment of cash flows from some peculiar items as discussed below :
a. Extraordinary Items: The cash flows associated with extraordinary items should be classified as arising from operating, investing or financing activities as appropriate and separately disclosed in the Cash Flows Statement to enable users to understand their nature and effect on the present and future cash flows of the enterprise.
b. Interest and Dividends: Cash flows from interest and dividends received and paid should be disclosed Further, the total amount of interest paid during the period should be disclosed in the Cash Flow Statement whether it has been recognised as an expense in the statement of profit and loss or capitalised. The treatment of interest and dividends received and paid depends upon the nature of the enterprise. For this purpose, the enterprises are classified as (i) Financial enterprises, and (ii) Other enterprises.
c. Taxes on Income: Cash flows arising from taxes on income should be separately disclosed and should be classified as cash flows from operating activities unless they can be specifically identified with financing and investing activities.
d. Acquisitions and Disposals of Subsidiaries and other Business Units : The aggregate cash flows arising from acquisitions and from disposals of subsidiaries or other business units should be presented separately and classified as investing activities. An enterprise should disclose, in aggregate in respect of both acquisition and disposal of subsidiaries or other business units during the period each of the following:
The separate presentation of the cash flow effects of acquisitions and disposals of subsidiaries and other business units as single line items helps to distinguish those cash flows from other cash flows. The cash flow effects of disposals are not deducted from those of acquisitions.
e. Foreign Currency Cash Flows: Cash flows arising from transactions in a foreign currency should be recorded in an enterprise’s reporting currency by applying to the foreign currency amount the exchange rate between the reporting currency and the foreign currency at the date of the cash flow. The effect of changes in exchange rates on cash and cash equivalents held in a foreign currency should be reported as a separate part of the reconciliation of the changes in cash and cash equivalents during the period.
Unrealised gains and losses arising from changes in foreign exchange rates are not cash flows. However, the effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency is reported in the Cash Flow Statement in order to reconcile cash and cash equivalents at the beginning and at the end of the period. This amount is presented separately from cash flows from operating investing and financing activities and includes the difference, if any had those cash flows been reported at the end of period exchange rates.
f. Non-cash Transactions: Many investing and financing activities do not have a direct impact on current cash flows although they do affect the capital and asset structure of an Examples of non-cash transactions are :
Investing and financing transactions that do not require the use of cash or cash equivalents should be excluded from a Cash Flow Statement. Such transactions should be disclosed elsewhere in the financial statements in a way that provides all the relevant information about these investing and financing activities.
4.2 Methods of Calculating Cash flows (Used in) from Operating Activities
There are two methods of reporting cash flows from operating activities namely (1) Direct Method and (2) Indirect
1. The Direct Method: Under the direct method, cash receipts (inflows) from operating revenues and cash payments (outflows) for operating expenses are calculated to arrive at cash flows from operating activities. The difference between the cash receipts and cash payments is the net cash flow provided by (or used in) operating activities. The following are the examples of cash receipts and cash payments (called cash flows) resulting from operating activities :
Format of Cash Flow Statement: Ind AS-7 has not provided any specific format for preparing a Cash Flows Statement. The Cash Flow Statement should report cash flows during the period classified by operating, investing and financing activities; a widely used format of Cash Flow Statement is given below:
Cash Flow Statement (for the end year ended. )
Particulars | (₹ ) | (₹ ) |
Cash Flows from Operating activities | ||
Cash receipts from customers | xxx | |
Cash paid to suppliers and employees | (xxx) | |
Cash generated from operations | xxx | |
Income tax paid | (xx) | |
Cash flow before extraordinary items | xxx | |
Extraordinary items | xxx | |
Net cash from (used in) Operating activities | xxx | |
(Or) | ||
Net profit before tax and extraordinary items | xxx | |
Adjustments for non-cash and non-operating items | ||
(List of individual items such as depreciation, foreign exchange loss, loss on sale of fixed assets, interest income, dividend income, interest expense etc.) | xxx | |
Operating profit before working capital changes | xxx | |
Adjustments for changes in current assets and current liabilities | ||
(List of individual items) | xxx | |
Cash generated from (used in) operations before tax | xxx | |
Income tax paid | xxx | |
Cash flow before extraordinary items | xxx | |
Extraordinary items (such as refund of tax) | xxx | |
Net Cash from (used in) Operating activities | xxx | |
Cash Flows from investing activities | ||
Individual items of cash inflows and outflows from financing activities | xxx | |
(such as purchase/sale of fixed assets, purchase or sale of investments, interest received, dividend received etc. | xxx | |
Net cash from (used in) investing activities | xxx | |
Cash Flows from Financing Activities | ||
Individual items of cash inflows and outflows from financing activities | xxx | |
(such as) proceeds from issue of shares, long-term borrowings, repayments of long-term borrowings, interest paid, dividend paid etc.) | xxx | xxx |
Net increase (decrease) in cash and cash equivalents | xxx | |
Cash and cash equivalents at the beginning of the period | xxx | |
Cash and cash equivalents at the end of the period | xxx |
2. The Indirect Method: Under the indirect method, the net cash flow from operating activities is determined by adjusting net profit or loss for the effect of :
The indirect method is also called reconciliation method as it involves reconciliation of net profit or loss as given in the Profit and Loss Account and the net cash flow from operating activities as shown in the Cash Flow Statement. In other words, net profit or losses adjusted for non-cash and non-operating items which may have been debited or credited to Profit and Loss Account as follows.
Calculation of Cash Flow from Operating Activities
Particulars | (₹ ) | (₹ ) |
Net profit before tax and extraordinary items | xxx | |
Add : Non-cash and non-operating items which have already been debited to P.L. Account | ||
a. Depreciation | xxx | |
b. Transfer to reserve and provision | xxx | |
c. Goodwill writen off | xxx | |
d. Preliminary expenses written off | xxx | |
e. Other intangible assets written off such as discount or loss on issue of shares / debentures, underwriting commission etc | xxx | |
f. Loss on sale or disposal of fixed assets | xxx | |
g. Loss on sale of investments | xxx | |
h. Foreign exchange loss | xxx | xxx |
Less: Non-cash and non-operating system items which have already been credited to Profit and Loss Account | xxx | |
a. Gain on sale of fixed assets | xxx | |
b. Profit on sale of investments | xxx | |
c. Income from interest or dividends on investments | xxx | |
d. Appreciation | xxx | |
e. Reserves written back | xxx | |
f. Foreign exchnage gain | xxx | xxx |
Or
Particulars | (₹ ) | (₹ ) |
xxx | ||
Operating Profit Before Working Capital Changes | ||
Adjustments for changes in current operating assets and liabilities: | ||
Add : Decrease in Accounts of Current Operating Assets (except cash and cash equivalents) such as : | ||
Decrease in trade debts | xxx | |
Decrease in bills receivables | xxx | |
Decrease in inventories / stock-in-trade | xxx | |
Decrease in prepaid expenses etc. | xxx | |
Add : Increase in accounts of current operating liabilities (except Bank overdraft) such as: | ||
Increase in creditors | xxx | |
Increase in bills payable | xxx | |
Increase in outstanding expenses | xxx | xxx |
xxxx | ||
Less : Increase in accounts of current operating assets (as stated above) | xxx | |
xxx | ||
Less : Decrease in accounts of current operating liabilities (as stated above) | xxx | |
Cash generated from (used in) operations before tax | xxx | |
Less : Income tax paid | xxx | |
Cash flows before extraordinary items | xxx | |
Add/Less : Extraordinary items if any | xxx | |
Net cash flow from (used in) operating activities | xxx |
Need of Preparing Cash Flow Statement
Cash flow statement shows the changes in cash position between two balance sheet dates. It provides the details in respect of cash generated through operating, investing and financial activities and utilised for operating, investing and financial activities. The transactions which increase the cash position of the business are known as Inflows of cash (Example : Sale of current and fixed assets, Issue of shares and debentures etc.) The transactions which decrease the cash position are known as outflows (example : Purchase of Current and Fixed Assets, redemption of Debentures, and Preference Shares and other long-term debts). Cash Flow Statement concentrates on transactions that have a direct impact on cash. This statement depicts factors responsible for such inflow and outflow of cash.
Limitations of Cash Flow Statement
Cash flow statement suffers from the following limitations:
4.3 Differences between Funds Flow Statement and Cash Flow Statement
The following are the main differences between a Funds Flow Statement and a Cash Flow Statement:
Fund Flow Statement | Cash Flow Statement |
1. Funds flow statement reveals the change in working capital between two Balance Sheet dates. | Cash flow statement reveals the changes in cash position between two balance sheet dates. |
2. Funds flow statement is based on accounting. | Cash flow statement is based on cash basis of accounting |
3. In the case of funds flow statement a schedule of chnages in working capital is prepared. | No such schedule of chnages in working capital is prepared for a cash flow statement. |
4. Funds flow statement is useful in planning, Intermediate and long-term financing |
Cash flow statement as a tool of financial analysis is more useful for short-term analysis and cash planning |
5. Funds flow statement deals with all components of working capital. |
Cash flow statement deals only with cash and cash equivalents. |
6. Funds flow statement reveals the sources and application of funds. The difference represents net increase or decrease in working capital. | Cash flow statement is prepared by taking into consideration the inflows and outflows in terms of operating, investing and financing activities. The net difference represents the net increase or decrease in cash and cash equivalents |
Illustration 13
From the information contained in Income Statement and Balance Sheet of ‘A’ Ltd. prepare Cash flow statement.
Income Statement for the year ended March 31, 2022
(₹) | |
Net Sales (A) | 2,52,00,000 |
Less: Cash cost of sales | 1,98,00,000 |
Depreciation | 6,00,000 |
Salaries and Wages | 24,00,000 |
Operating Expenses | 8,00,000 |
Provision for Taxation | 8,80,000 |
(B) | 2,44,80,000 |
Net Opearting Profit (A-B) | 7,20,000 |
Non-recurring Income - Profit on sale of equipment | 1,20,000 |
8,40,000 | |
Retained earnings and Profits brought forward | 15,18,000 |
23,58,000 | |
Dividends declared and paid during the year | 7,20,000 |
Profit and Loss A/c balance as on March 31, 2022 | 16,38,000 |
Balance Sheet (₹)
Assets | March 31, 2021 | March 31, 2022 |
Fixed Assets: | ||
Land | 4,80,000 | 9,60,000 |
Buildings and Equipment | 36,00,000 | 57,60,000 |
Current Assets: | ||
Cash | 6,00,000 | 7,20,000 |
Debtors | 16,80,000 | 18,60,000 |
Stock | 26,40,000 | 9,60,000 |
Advances | 78,000 | 90,000 |
90,78,000 | 1,03,50,000 |
Liabilities and Equity (₹)
Share Capital | 36,00,000 | 44,40,000 |
Surplus in Profit and Loss A/c | 15,18,000 | 16,38,000 |
Sundry Creditors | 24,00,000 | 23,40,000 |
Outstanding Expenses | 2,40,000 | 4,80,000 |
Income - Tax Payable | 1,20,000 | 1,32,000 |
Accumulated Depreciation on Building and Equipment | 12,00,000 | 13,20,000 |
90,78,000 | 1,03,50,000 |
The original cost of equipment sold during the year 2021-22 was ₹ 7,20,000.
Solution:
Illustration 14
Balance Sheets of a company as on 31st March, 2021and 2022 are as follows:
Liabilities | 31.03.21 | 31.03.22 | Assets | 31.03.21 | 31.03.22 |
Equity share capital | 10,00,000 | 10,00,000 | Goodwill | 1,00,000 | 80,000 |
8% Pref. Share capital | 2,00,000 | 3,00,000 | Land and Building | 7,00,000 | 6,50,000 |
General Reserve | 1,20,000 | 1,45,000 | Plant and Machinery | 6,00,000 | 6,60,000 |
Securities Premium | 25,000 | Investments (non trading) | 2,40,000 | 2,20,000 | |
Profit & Loss A/c. | 2,10,000 | 3,00,000 | Stock | 4,00,000 | 3,85,000 |
11% Debentures | 5,00,000 | 3,00,000 | Debtors | 2,88,000 | 4,15,000 |
Creditors | 1,85,000 | 2,15,000 | Cash and Bank | 88,000 | 93,000 |
Provision for tax | 80,000 | 1,05,000 | Prepaid Expenses | 15,000 | 11,000 |
Proposed Dividend | 1,36,000 | 1,44,000 | Premium on Redemption of debenture | 20,000 | |
24,31,000 | 25,34,000 | 24,31,000 | 25,34,000 |
Additional Information:
Solution:
Illustration 15
The Balance Sheets of a company as on 31st March, 2021 and 2022 are given below: (₹)
Liabilities | 31.03.21 | 31.03.22 | Assets | 31.03.21 | 31.03.22 |
Equity Share capital | 14,40,000 | 19,20,000 | Fixed Assets | 38,40,000 | 45,60,000 |
Capital Reserve | 48,000 | Less: Depreciation | (11,04,000) | (13,92,000) | |
General Reserve | 8,16,000 | 9,60,000 | 27,36,000 | 31,68,000 | |
Profit & Loss A/c | 2,88,000 | 3,60,000 | Investment | 4,80,000 | 3,84,000 |
9% Debentures | 9,60,000 | 6,72,000 | Sundry Debtors | 12,00,000 | 14,00,000 |
Sundry Creditors | 5,50,000 | 5,90,000 | Stock | 1,40,000 | 1,84,000 |
Bills payable | 26,000 | 34,000 | Cash in hand | 4,000 | |
Proposed Dividend | 1,44,000 | 1,72,8000 | Preliminary Expenses | 96,000 | 48,000 |
Provision for tax | 4,32,000 | 4,08,000 | |||
Unpaid dividend | 19,2000 | ||||
46,56,000 | 51,84,000 | 46,56,000 | 51,84,000 |
Additional Information:
During the year ended 31st March, 2022 the company:
You are required to prepare Cash Flow Statement as per Ind AS-7.
Solution:
Solved Case 1
Presently, the current assets and current liabilities of a company are ₹ 16 lakh and ₹ 8 lakh respectively. Calculate
the effect of each of the following transactions individually and totally on the current ratio of the company.
Solution:
Solved Case 2
A partial list of trend and common-size percentages for ABC Ltd. is given below.
March, current year | March, previous year | |
Trend percentages: | ||
Sales (net) | 120 | 100 |
Cost of goods sold | ? | 100 |
Gross profit on sales | ? | 100 |
Operating expenses and income taxes | ? | 100 |
Net income | ? | 100 |
Common-size percentages: | ||
Sales (net) | 100 | 100 |
Cost of goods sold | ? | ? |
Gross profit on sales | 40 | ? |
Operating expenses and income taxes | 20 | 25 |
Net income | 20 | 10 |
Determine the missing trend and common-size percentages.
Solution:
Solved Case 3
ABC Ltd. finds that its opening bank balance of ₹ 1,80,000 as on April 1, 2021 has been converted into an overdraft of ₹ 75,000 by the end of the year. From the information given below, prepare a statement to show how this happened.
Year Beginning (₹) | Year-end (₹) | |
Fixed Assets | 7,50,000 | 11,20,000 |
Stock in trade | 1,90,000 | 3,30,000 |
Book debts | 3,80,000 | 3,35,000 |
Trade creditors | 2,70,000 | 3,50,000 |
Share capital | 2,50,000 | 3,00,000 |
Share premium | 25,000 | |
Bills receivable | 87,500 | 95,000 |
The profit before depreciation and income tax was ₹ 2,40,000. During the year, income tax to the extent of ₹ 1,37,500 was paid. Dividend paid were (i) final on the capital as on April 1, 2021 at 10% and (ii) interim at 5% on the year-end capital.
Solution:
A. Theoretical Questions:
1. Accounting Ratios are important tools used by –
Answer: d. All of the above
2. Net Profit Ratio Signifies:
Answer: a. Operational Profitability
3. Working Capital Turnover measures, the relationship of Working Capital with:
Answer: a. Fixed Assets
4. In Ratio Analysis, the term Capital Employed refers to:
Answer: d. Current Assets
5. Dividend Pay-out Ratio is:
Answer: b. DPS ÷ EPS
6. DuPont Analysis deals with:
Answer: b. Analysis of Profit
7. In Net Profit Ratio, the denominator is:
Answer: b. Net Sales
8. Inventory Turnover measures the relationship of inventory with:
Answer: b. Cost of Goods Sold
9. The term ‘EVA’ is used for:
Answer: b. Economic Value Analysis
10. Return on Investment may be improved by:
Answer: d. All of the above
11. In Current Ratio, Current Assets are compared with:
Answer: b. Current Liabilities
12. ABC has a Current Ratio of 1.5: 1 and Net Current Assets of ₹ 5,00,000. What are the Current Assets? (a) ₹ 5,00,000
Answer: c. ₹ 15,00,000
13. There is deterioration in the management of working capital of XYZ What does it refer to?
Answer: c. That debtors collection period has increased
14. Which of the following does not help to increase Current Ratio?
Answer: d. Avail Bank Overdraft to buy machine
15. Debt to Total Assets Ratio can be improved by:
Answer: d. Redemption of Debt
16. Ratio of Net Income to Number of Equity Shares known as:
Answer: c. Earning Per Share
17. Trend Analysis helps comparing performance of a firm -
Answer: b. Over a period of firm
18. A Current Ratio of less than one means:
Answer: c. Current Assets < Current Liabilities
19. A firm has Capital of ₹ 10,00,000; Sales of ₹ 5,00,000; Gross Profit of ₹ 2,00,000 and Expenses of ₹ 1,00,000. What is the Net Profit Ratio?
Answer: a. 20%
20. XYZ has earned 8% Return on Total Assests of ₹ 50,00,000 and has a Net Profit Ratio of 5%. Find out the Sales of the firm.
Answer: c. ₹ 80,00,000
21. Suppliers and Creditors of a firm are interested in:
Answer: b. Liquidity Position
22. Which of the following is a measure of Debt Service capacity of a firm?
Answer: c. Interest Coverage Ratio
23. Gross Profit Ratio for a firm remains same but the Net Profit Ratio is The reason for such behavior could be:
Answer: b. If Increase in Expense
24. Which of the following statements is correct?
Answer: d. Lower Debt-Equity Ratio means lower Financial Risk
25. Debt to Total Assets of a firm is The Debt to Equity would be: (a) 0.80
Answer: b. 0.25
26. Which of the following helps analysing return to equity Shareholders?
Answer: b. Earning Per Share
27. Return on Assets and Return on Investment Ratios belong to:
Answer: b. Profitability Ratios
28. XYZ has a Debt Equity Ratio of 1.5 as compared to 1.3 Industry average. It means that the firm has:
Answer: b. Higher Financial Risk
29. Ratio Analysis can be used to study liquidity, turnover, profitability, of a firm. What does Debt-Equity Ratio help to study?
Answer: a. Solvency
30. In Inventory Turnover calculation, what is taken in the numerator?
Answer: b. Cost of Goods Sold
31. Statement of cash flows are included in –
Answer: c. Ind AS -7
1. What are the basic objectives of financial analysis or financial statement analysis?
Answer:
2. Discuss the importance and benefits of Financial Ananlysis.
Answer:
3. Discuss the different types of Financial Ananlysis.
Answer:
4. Mention differences between traditional approach and modern approach of FSA
Answer:
5. What do you mean by Comparative Financial Analysis? Explain
Answer:
6. What do you mean by Common-Size Financial Statements? Explain
Answer:
7. What is Trend Analysis? Discuss.
Answer:
8. Mention the uses of Ratio Analysis.
Answer:
9. Classify Ratios in view of Financial Analysis.
Answer:
10. What is capital gearing ratio?
Answer:
11. Discuss Beneish M Score model.
Answer:
12. Explain Piotroski F Score model.
Answer:
13. State the significance of Funds Flow Statement
Answer:
14. Mention the limitations of Funds Flow Statement Analysis.
Answer:
15. What are the sources and uses or application of funds?
Answer:
1. State the important methods or tools used in analysis of financial statements.
Answer:
2. Distinguish between funds flow statement and cash flow statements.
Answer:
3. ‘Cash Flow Statement reveals the causes of changes in cash position of business concern between two dates of Balance Sheets.’- Explain.
Answer:
4. Discuss the limitations of cash flow statement
Answer:
5. Discuss the need of preparing cash flow statement
Answer:
6. Write short notes on funds flow statement and cash flow sttement
Answer:
7. There are four groups of financial ratios; liquidity, leverage, activity, and Financial analysis is conducted by four types of analysts: management, equity investors, long-term creditors and short-term creditors. You are required to (a) explain each type of ratio, (b) explain the emphasis of each type of analyst, (c) state if the same basic approach to financial analysis should be taken by each group of analysts.
Answer:
8. Briefly discuss the importance of the following accounting ratios: (a) Liquidity ratio, (b) Debt-equity ratio, (c) Stock-turnover rate, and (d) Ratio of debtors to turnover.
Answer:
9. Explain the procedure that you would adopt to study the liquidity of a business firm.
Answer:
10. How would you analyze the financial position of a company from the point of view of (a) an investor, (b) a creditor, and (c) a financial executive of the company?
Answer:
11. Discuss the importance of ratio analysis for interfirm and intrafirm comparisons, including circumstances responsible for its limitations. If any.
Answer:
12. Distinguish between percentage analysis and ratio analysis relating to the interpretation of financial What is the value of these two types of analysis?
Answer:
13. How does the acid-test ratio differ from the current ratio? How are they similar? What is the usefulness of the defensive interval ratio?
Answer:
14. What is the relationship of the assets turnover rate to the rate of return on total assets?
Answer:
15. Two companies have the same amount of working The current debt paying ability of one company is much weaker than that of the other. Explain how this could occur.
Answer:
16. (a) Discuss some inherent limitations of single-year financial statements for purposes of analysis and (b) To what extent are these limitations overcome by the use of comparative statements?
Answer:
17. What are the limitations of financial ratios as a technique for appraising the financial position of a company?
Answer:
18. ‘A uniform system of accounts, including identical forms for balance sheets and income statements is a prerequisite of inter firm comparisons.’ Elucidate.
Answer:
19. Discuss Altman Z Score Model with criticism.
Answer:
B. Numerical Questions
1. You have been furnished with the financial information of Aditya Mills Ltd for the current year.
Balance sheet, March 31, current year | |||
Liabilities | Amount (₹ thousand) | Assets | Amount (₹ thousand) |
Equity share capital (₹ 100 each | 1,000 | Plant and equipment | 640 |
Retained earnings | 368 | Land and buildings | 80 |
Sundry creditors | 104 | Cash | 160 |
Bills payable | 200 | Sundry debtors 360 | |
Other current liabilities | 20 | Less: Allowances 40 | 320 |
Stock | 480 | ||
Prepaid insurance | 12 | ||
1,692 | 1,692 |
Statement of profit year ended March 31, current year | |
Particulars | (₹ Thousand) |
Sales | 4,000 |
Less: Cost of goods sold | 3,080 |
Gross profit on sales | 920 |
Less: Operating expenses | 680 |
Net profit | 240 |
Less: Taxes (0.35) | 84 |
Net profit after taxes | 156 |
Sundry debtors and stock at the beginning of the year were ₹ 3,00,000 and ₹ 4,00,000 respectively.
Answer:
2. The following is the summary of the financial ratios of a company relating to its liquidity position:
Year 1 | Year 2 | Year 3 | |
Current ratio | 2 | 2.13 | 2.28 |
Acid test ratio | 1.20 | 1.10 | 0.90 |
Debtors turnover | 10 | 8 | 7 |
Stock turnover | 6 | 5 | 4 |
The current ratio is increasing, while the acid-test ratio is decreasing. Explain the contributing factor(s) for this apparently divergent trend.
Answer:
3. Below are selected ratios for two companies in the same industry, along with industry average:
A | B | Industry | |
Current ratio | 221 | 561 | 241 |
Acid-test ratio | 121 | 301 | 131 |
Debt-asset ratio | 36 | 5 | 35 |
Operating expenses ratio | 18 | 17.5 | 20 |
Number of ts interest earned | 6 | 12 | 5 |
Stock turnover | 8.5 | 6.5 | 7.0 |
Debtors turnover | 11.0 | 15.0 | 11.4 |
rate of return on total assets | 17 | 10 | 13.5 |
Can we say on the basis of above ratios and information that company B is better than company A because its ratios are better in six out of eight areas (all except stock turnover and rate of return on total assets)? The company B is better than the industry average in the same six categories.
Answer:
Unsolved Case(s)
1. The comparative income statements and balance sheets for MN Ltd. for the years ending December 31, 2021 and 2020, are given here.
Income Statements of MN Ltd.
For the years ended December 31, 2021 and 2020 2021 (₹) |
2020 (₹) |
Net sales.......................................................................................................... 600,000 |
575,000 |
Cost of goods sold......................................................................................... 500,000 |
460,000 |
Gross margin.................................................................................................. 100,000 |
115,000 |
Expenses: |
|
Selling and administrative expenses............................................................ 66,000 |
60,000 |
Interest expense................................................................................................. 4,000 |
3,000 |
Total expenses................................................................................................. 70,000 |
63,000 |
Income before taxes....................................................................................... 30,000 |
52,000 |
Income taxes.................................................................................................... 12,000 |
21,000 |
Net income........................................................................................................ 18,000 |
31,000 |
Earnings per share............................................................................................... 1.80 |
3.10 |
2. Comparative income statements for RR Ltd. for 2021 and 2020 are given below.
Income Statements of RR Ltd. For the years ended December 31, 2021 and 2020 2021 (₹) |
2020 (₹) |
Sales................................................................................................................. 800,000 |
450,000 |
Cost of goods sold...................................................................................... (510,000) |
(240,000) |
Gross profit on sales...................................................................................... 290,000 |
210,000 |
Selling and general expenses.................................................................... (100,000) |
(80,000) |
Operating income.......................................................................................... 190,000 |
130,000 |
Interest expense............................................................................................ (40,000) |
(30,000) |
Income before income tax.......................................................................... 150,000 |
100,000 |
Income tax expense..................................................................................... (45,000) |
(30,000) |
Net income..................................................................................................... 105,000 |
70,000 |
a) Prepare common-size income statements for RR Ltd. for 2021 and 2020.
(b) Return on sales for RR Ltd. is lower in 2021 than in 2020. What expense or expenses are causing this lower profitability?
Answer:
3. You are required to state the internal accounting ratios that you would use in this type of business to assist
the management of the company in measuring the efficiency of its operation including its use of capital.
You have been asked by the Management of the WS Ltd. to project the Trading Profit & Loss Account and the Balance Sheet on the basis of the following estimated figures and ratios for the next financial year ending 31st December, 2021.
Ratio of gross profit |
20% |
Stock turnover ratio |
5 times |
Average debt collection period |
3 months |
Creditors’ velocity |
3 months |
Current ratio |
2 |
Proprietary ratio (Fixed assets to capital employed) |
75% |
Capital gearing ratio |
30% |
Net profit to issued capital (equity) |
10% |
General reserve & P/L to equity shareholders’ fund |
20% |
Preference share capital to debentures |
2:1 |
Cost of sales consists of 50% for materials |
|
Gross profit |
₹ 6,25,000 |
Answer:
4. The following are the summarized Balance Sheets of ABC Ltd. as on 31st December, 2020 and 31st December, 2021.
Liabilities |
31.12.2020 (₹) |
31.12.2021 (₹) |
Equity shares of ₹ 10 each |
4,00,000 |
4,80,000 |
Securities premium account |
- |
20,000 |
General reserve |
60,000 |
1,00,000 |
Profit & Loss account |
96,000 |
1,36,000 |
12% Debentures |
1,00,000 |
- |
Trade payables |
2,60,000 |
2,80,000 |
Proposed dividend |
40,000 |
48,000 |
Provision for depreciation on plant & machinery |
2,80,000 |
3,00,000 |
Provision for depreciation on equipment |
12,000 |
8,000 |
|
12,48,000 |
13,72,000 |
Assets |
|
|
Freehold land & buildings |
2,10,000 |
2,80,000 |
Plant & machinery at cost |
5,80,000 |
6,40,000 |
Equipment at cost |
18,000 |
20,000 |
Stocks |
2,60,000 |
2,10,000 |
Debtors |
1,50,000 |
1,70,000 |
Cash |
30,000 |
52,000 |
Note: |
|
|
The plant and machinery which cost ₹ 40,000 and in respect of which ₹ 26,000 had been written off as
depreciation was sold during the year 2021 for ₹ 6,000.
Equipment which costs ₹ 10,000 and in respect of which ₹ 8,000 had been written off as depreciation was
sold for ₹ 4,000 during 2021.
The dividend which was declared in 2020 was paid during 2021.
You are required to prepare:
[Decrease in working capital ₹ 28,000; Fund from operations ₹1,84,000; Sources and applications of fund ₹ 2,94,000 and ₹ 3,22,000]
Answer:
Balance Sheet of SK Ltd.
As on 31st December, 2021
|
Additional informtraion:
[Hints: (a) Z = 1.8436]
Answer:
Ruchika Ma'am has been a meritorious student throughout her student life. She is one of those who did not study from exam point of view or out of fear but because of the fact that she JUST LOVED STUDYING. When she says - love what you study, it has a deeper meaning.
She believes - "When you study, you get wise, you obtain knowledge. A knowledge that helps you in real life, in solving problems, finding opportunities. Implement what you study". She has a huge affinity for the Law Subject in particular and always encourages student to - "STUDY FROM THE BARE ACT, MAKE YOUR OWN INTERPRETATIONS". A rare practice that you will find in her video lectures as well.
She specializes in theory subjects - Law and Auditing.
Yash Sir (As students call him fondly) is not a teacher per se. He is a story teller who specializes in simplifying things, connecting the dots and building a story behind everything he teaches. A firm believer of Real Teaching, according to him - "Real Teaching is not teaching standard methods but giving the power to students to develop his own methods".
He cleared his CA Finals in May 2011 and has been into teaching since. He started teaching CA, CS, 11th, 12th, B.Com, M.Com students in an offline mode until 2016 when Konceptca was launched. One of the pioneers in Online Education, he believes in providing a learning experience which is NEAT, SMOOTH and AFFORDABLE.
He specializes in practical subjects – Accounting, Costing, Taxation, Financial Management. With over 12 years of teaching experience (Online as well as Offline), he SURELY KNOWS IT ALL.