Preparation of Final Accounts from Incomplete Records (single entry system)

  • By Team Koncept
  • 16 November, 2024
Preparation of Final Accounts from Incomplete Records (single entry system)

Preparation of Final Accounts from Incomplete Records (single entry system)

Single Entry System

Table of contents


Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

Preparation of Financial Statements from Incomplete Records

Transactions are entered into by every organisation, and it is the primary function of accounting is to record the transactions in the books of accounts. This should be recorded in the books on a systematic and scientific manner following the double entry system. However, in many cases double entry recording is not followed. Such entities usually include the small-time traders such as grocery stores, kirana shops etc. The small entities record the transactions on a casual and sketchy manner, and thus results in incomplete recording of the transactions. This incomplete manner of recording the transactions is commonly referred to as single entry system of account keeping.

Single Entry System

Single entry system is an approach of recording transactions which does not follow the principles of double entry book-keeping system. Under this system, some transactions may be fully recorded, while some transactions get partially recorded and some other transactions may be entirely omitted to be recorded in the books of accounts. Thus, the term ‘single entry’ is a misnomer. It would rightly be referred to as incomplete records.

Features of Single Entry System

The salient features of single entry system are as under:

  • It is an unscientific approach of recording transactions.
  • It is a mixture of no entry, single entry and double entry.
  • This system is usually followed by the small businesses, semi-skilled service providers and workers etc. who cannot maintain books under double entry system.
  • There is no uniformity in recording of transactions.
  • Usually, only the cash and personal accounts are recorded.
  • In this system, the original vouchers of different transactions are kept for future references, though the relevant accounts are not prepared.

Limitations/ Defects of Single Entry system

Single entry system is a defective approach of recording transactions as it suffers from certain major limitations, which are as under:

  1. As principle of double entry is not followed, the trial balance cannot be prepared. Hence, arithmetical accuracy cannot be guaranteed.
  2. Profit or loss can be found out only by estimates as nominal accounts are not maintained.
  3. It is not possible to make a balance sheet in absence of real accounts. 
  4. It is very difficult to detect frauds or errors.
  5. Valuation of assets and liabilities is not proper.
  6. The external agencies like banks cannot use financial information. A bank cannot decide whether to lend money or not.
  7. (vii) It is quite likely that the business and personal transactions of the proprietor get mixed.

Difference between single entry system and double entry system

The distinctions between double entry system and single entry system are as follows:

  1. Single entry is a casual and unscientific approach of recording transactions, while double entry is the scientific approach of record keeping.
  2. In double entry system, both the aspects (debit and credit) of all the transactions are recorded. But in single entry system, there is no record of some transactions. In this system, some transactions are recorded only in one of their aspects whereas some other transactions are recorded in both of their aspects.
  3. Under double entry system, various subsidiary books such as sales book, purchases book etc. are maintained. Under single entry system, no such subsidiary books except cash book which is also considered as a part of ledger is maintained.
  4. In the case of double entry system, there is a ledger which contains personal, real and nominal accounts. But in single entry system, the ledger contains cash account and some personal accounts only.
  5. Under double entry system, preparation of trial balance is possible, whereas it is not possible to prepare a trial balance in single entry system. Hence accuracy of work is uncertain.
  6. Under double entry system, Trading A/c, Profit & Loss A/c and the Balance Sheet are prepared in a scientific manner. But under single entry system, only a rough estimate of Profit or Loss is made and a Statement of Affairs is prepared which resembles a Balance Sheet in appearance but which does not present an accurate picture of the financial position of the business.
  7. The possibility of fraud and misappropriation is greater under single entry system as compared to double entry system.
  8. Double entry system of book-keeping is usually followed by most of the concerns, while single entry is followed by the small businesses, sole traders, partnership firms and professionals who cannot afford to maintain the formal books of accounts.

Accounting from Incomplete Records & Preparation of Final Accounts

The businesses which does not follow the formal double entry system of accounting do not have any uniformity in their practices. They record the transactions as per their own wish and requirements. Such entities do not maintain the regular books of accounts, and fail to draft the trial balance and the financial statements.

However, such smaller entities are also interested in determining the operating results and financial position at the end of every accounting period. It may not be possible for such entities to determine the correct operating results and reflect the true financial position at the end of an accounting period from such partial and incomplete records.

There are two recognised approaches of preparing the financial statements from such incomplete records. They are:

1. Balance sheet approach/ net worth approach/ comparison approach
2. Conversion approach.

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

Approach 1: Balance Sheet Approach/ Net Worth Approach/ Comparison Approach

Under this approach, the operating result of an entity is determined by comparing the net worth capital of the entity at two different points of time. As per this approach, the balances of capital/ net worth are determined by preparing the statement of affairs Using these capitals, the operating result is determined by comparing the amounts of capital/ net worth at two points of time. Hence, this approach is known as the balance sheet approach/ net worth approach/ comparison approach.

Under this approach, three statements are prepared:

  • Statement of affairs: It is a statement of financial position that is prepared with the balances of various assets and liabilities to ascertain the capital/ net worth at the beginning and end of the accounting period.
  • Statement of profit & loss: This statement is prepared for determination of the profit/ loss) of the entity. Firstly, the trading profit/loss is determined by comparing the capital / net worth as at the beginning and end of the accounting period. Thereafter, effect is to be given for the necessary adjustments for determination of the net profit/ loss for the accounting period.
  • Final statement of affairs: This statement is to be prepared at the end of the accounting period with the closing balances of the assets and liabilities after providing for the necessary adjustments viz. Depreciation, provision for bad & doubtful debts etc. It is also known as the revised statement of affairs.

Steps for preparation of Final Accounts under ‘Balance Sheet/ Net Worth/ Comparison Approach’

Step 1: Preparation of ‘statement of affairs’ as at the beginning & end of the accounting period for determination of the amount of the opening and closing capital/ net worth.

Step 2: Preparation of ‘statement of profit & loss’ for determination of trading profit/ loss, and thereafter, the net profit/ loss.

Statement of profit and loss for the year ended

 Particulars  (₹)  (₹)
 Capital (at the end)  xx  
Less :    Capital (at the beginning)  xx  xx
Add : Drawings    xx
     xx
Less : Further Capital Introduced (if any)    xx
Profit/Loss    xx
 Less : Adjustments, if any say, Bad debts,    
           Depreciation etc.    xx
 Net Profit/Loss for the Period    xx
 Less: Appropriation Items :    
   (i) Interest on Partner’s Capital  xx  
   (ii) Partners’ Salaries etc.  xx  xx
 Divisible? Profit    xx

Step 3: Preparation of ‘Final Statement of Affairs’ as at the end of the accounting period for disclosing the financial position of the entity.

Approach 2: Conversion Approach

An entity that does not maintain its books under double entry system records only some of the total transactions that it enters into. In such case, it would not be possible to ascertain the profit/ loss and reflect its financial position through the preparation of financial statements directly as the ledger balances are not available. However, such organisation’s financial statements may be prepared from such recorded data by recording them in relevant accounts under the double entry system of book keeping, and there after determining the ‘missing information’. Usually, the regular accounts like Debtors A/c, Creditors A/c, Cash book, Assets A/c etc. are prepared with the data available and relevant ledger balances are calculated.There is no fixed approach towards determination of such information, and the steps to be taken depends on the data available in each case. Since, as per this approach the data kept under single entry system are converted to double entry system, it is referred to as ‘Conversion Approach’.

Difference between ‘Statement of Affairs’ & ‘Balance Sheet’

Statement of Affairs   Balance Sheet 
It is prepared by an entity following single entry system.  It is prepared by an entity following double entry system.
 It is prepared for determining the Capital or Net Worth at two different points of time. It is prepared for disclosing the financial position of an entity.
It reflects the estimated financial position. It reflects the true financial position.
The information contained in the Statement of Affairs is comparatively less reliable. The information contained in the Balance Sheet is more reliable.
The balance of Capital account is taken as the ‘excess of assets over liabilities’.   The balance of Capital account is available from regular accounting records.
 It has no statutory format Balance Sheet format is specified under various statutes viz. Companies Act, Banking Regulations Act etc.

Difference between ‘Statement of Profit & Loss’ & ‘Profit & Loss Account’

Statement of Profit & Loss Statement of Profit & Loss
It is prepared by an entity following single entry system. It is prepared by an entity following double entry system.
Profit/ loss is determined by comparing the capital/ net worth at two points of time. Profit/ loss is determined by matching expenses/ losses against incomes / gains.
 It reflects the estimated profit/ loss of an entity.  It reflects the true profit/ loss of an entity.
All items of expenses, losses, incomes and gains do not get properly disclosed. All expenses, losses, incomes and gains get properly disclosed.
 Information provided by the Statement of Profit & Loss is comparatively less reliable. Information provided by the Profit & Loss Account is reliable.

 Illustration 23

Mr. Prakash keeps his accounts on single entry system. He has given following information about his assets and liabilities.

Item On 31-3-20X1 On 31-3-20X2
Creditors 55,200 58,500
Cash at bank 600 1500
Bills payable 26,400 28,200
Bills receivables 16,200 18,300
Debtors 45,600 56,000
Stock in trade 31,000 47,300
Machinery 66,200 78,000
Computer 18,000 17,000

During the year, Prakash brought in additional Rs. 7,500 cash in business. He withdrew goods of Rs.2,100 and cash of Rs. 7,200 for his personal use. Interest on opening capital is to be given at 5% and interest on drawing is to be charged at 10%.

Prepare statement of profit or loss for the year ended 31-03-20X2.

Solution:

View solution in koncept education app - Download App

 

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

 Illustration 24

Mr. Kanan is running a business of readymade garments. He does not maintain his books of accounts under double entry system. While assessing the income of Mr. Kanan for the financial year 2020-21, Income Tax Officer feels that he has not disclosed the full income earned by him from his business. He provides you the following information:

On 31st March, 2020 (₹)
Sundry Assets 16,65,000
Liabilities 4,13,000
On 31st March, 2021  
Sundry Assets 28,40,000
Liabilities 5,80,000
Mr. Kanan’s monthly drawings for the year 2020-21 32,000
Income declared to the Income Tax Office 9,12,000

During the year 2020-21, one life insurance policy of Mr. Kanan was matured and amount received ₹50,000 was retained in the business. State whether the Income Tax Officer’s contention is correct. Explain by giving necessary working.

Solution:

View solution in koncept education app - Download App

  Illustration 25

The following information is available from Mrs. Sashi who maintains books of accounts on single entry system.

Particulars 01.04.2021 (₹) 31.03.2022 (₹)
Cash and Bank 20,000 21,000
Sundry Debtors 17,000 25,000
Stock 40,000 60,000
Furniture 29,000 29,000
Creditors 32,000 22,000
10 % Loan from Mrs. Sashi  30,000  30,000

Mrs. Sashi withdrew ₹ 5,000 from the business every month for meeting her household expenses. During the year She sold investments held by her privately for ₹ 35,000 and invested the amount in her business. At the end of the year 2021-2022, it was found that full years interest t on loan from Mrs. Sashi had not been paid. Depreciation @ 10% p.a was to be provided on furniture for the full year. Shop assistant was to be given a share of 5% on the profits ascertained before charging such share. Calculate profit earned during the year ended 31.03.2022 by Mrs. Sashi.

Solution:

View solution in koncept education app - Download App

 

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

Illustration 26

Ram Prakash, a small trader does not keep his books following Double Entry System. From the following information provided by him, prepare Trading and Profit & Loss Account for the year ended 31st March, 2022 and Balance Sheet as at that date:

Particulars  31.03.2021 (₹)  31.03.2022 (₹)
Furniture 1,00,000 1,20,000
Stock of Goods-in-Trade 60,0000 20,000
Sundry Debtors  1,20,000 1,40,000
Prepaid Expenses - 4,000
Sundry Creditors 40,000 ?
Unpaid Expenses 12,000 20,000
Cash 22,000 6000

 Receipts and Payments during the year were as follows:

Particulars  (₹) 
Receipts from Debtors 4,20,000
Paid to Creditors 2,00,000
Transportation 40,000
Drawings  1,20,000
Sundry Expenses  1,40,000
Furniture Purchased 20,000

Other Information: There were considerable amount of Cash Sales. Credit Purchases during the year amounted to ₹ 2,30,000. Provide a provision for Doubtful Debts to the extent of 10% on Debtors

Solution:

View solution in koncept education app - Download App

 

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

Illustration 27

The following is the Balance Sheet of Chirag as on 31st March, 2021:

Balance Sheet as on April 1, 2021

Liabilities (₹) Assets (₹)
Capital Account 48,000 Building 32,500
Loan 15,000 Furniture 5,000
Creditor 31,000 Motor Car  9,000
    Stock 20,000
    Debtors 17,000
    Cash in Hand 2,000
    Cash at Bank 8,500
  94,000   94,000

A riot occurred on the night of 31st March, 2022 in which all books and records were lost. The cashier had absconded with the available cash. He gives you the following information:

(a) His sales for the year ended 31st March, 2022 were 20% higher than the previous year’s. He always sells his goods at cost plus 25%; 20% of the total sales for the year ended 31st March, 2022 were for cash. There were no cash purchases.

(b) On 1st April, 2021 the stock level was raised to ₹ 30,000 and stock was maintained at this new level all throughout the year.

(c) Collection from debtors amounted to ₹ 1,40,000 of which ₹ 35,000 was received in cash, business expenses amounted to ₹ 20,000 of which ₹ 5,000 was outstanding on 31st March, 2022 and ₹ 6,000 was paid by cheques.

(d) Analysis of the Pass Book revealed the Payment to Creditors ₹ 1,37,500, Personal Drawing ₹ 7,500, Cash deposited in Bank ₹ 71,500 and Cash withdrawn from Bank ₹ 12,000.

(e) Gross Profit as per last year’s audited accounts was ₹ 30,000.

(f) Provide depreciation on Building and Furniture at 5% and Motor Car at 20%.

(g) The amount defalcated by the cashier may be treated as recoverable from him.

You are required to prepare the Trading and Profit and Loss Account for the year ended 31st March, 2022 and Balance Sheet as on that date. 

Solution:

View solution in koncept education app - Download App

 

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

 Illustration 28

The Statement of affairs of Mr. R on Saturday, the 31st December 2021 was as follows: 

Particulars (₹) Particulars (₹)
Capital 50,000 Fixed Assets 30,000
Sundry Creditors 10,000 Stock 10,000
Liability for Expenses 1,000 Debtors 15,000
    Bank 5,000
    Cash 1,000
  61,000   61,000

Mr. R did not maintain has books on the double entry system. But he carefully follows the following system:

(a) Every week he draws ₹200.

(b) After meeting his weekly sundry expenses (₹ 100 on average) and his drawings, the balance of weekly collection is banked at the commencement of. the next week.

(c) No cash purchase is made and creditors are paid by cheques.

(d) Sales are at fixed price which include 20% profit on sales.

(e) Credit sales are few and are noted in a diary. Payments are received in cheques only from such parties.

(f) Expenses other, than sundries and other special drawings are made in. cheques.

(g) All unpaid bills are kept in a file carefully.

The following are his bank transactions for 13 weeks: 

Particulars (₹)  Particulars (₹) 
Balance on Jan. 1 5,000 Creditors Paid 40,000
Cheques Deposited 2,000 Rent Paid 600
Cash Deposited 42,000 Expenses (other than Sundry Expenses)  3,000
    Balance on April 1. 5,400
  49,000   49,000

After 13 weeks on 1st April (Monday) the entire cash was missing when it was to be deposited in the bank. The following further facts are ascertained:

(a) Stock on that day was valued at ₹ 4,000;

(b) Sundry Debtors amounted to ₹ 20,000 as per diary;

(c) Sundry Creditors were ₹ 8,000 as per unpaid bills file. Find out the amount of cash missing. 

Solution:

View solution in koncept education app - Download App

 

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

 Illustration 29

Mrs. Laxmi, a retail trader needs final accounts for the year ended 31-03-20X2 for the purpose of taking a bank loan. However, she informs you that the principle of double entry had not been followed. With following inputs, prepare a Profit & Loss A/c for the year ended 31-03-20X2 and Balance sheet as on 31-03-20X2. Details of receipts and payments:

(1) Cash deposited in bank ₹ 3,500

(2) Dividend on personal A/c deposited into bank ₹ 250

(3) Tuition fees of Laxmi’s daughter paid by cheque ₹ 4,500

(4) Rent for the year by cheque ₹ 9,000

(5) Cash received from debtors ₹ 52,500

(6) Paid to creditors ₹ 40,025

(7) Salaries & wages paid in cash ₹ 9,000

(8) Transportation in cash ₹ 2,750

(9) Office electricity in cash ₹ 6,600

(10) Electricity (house) in cash ₹ 7,200

(11) General expenses in cash ₹ 890.

Opening and closing balances of assets & liabilities:

Particulars 31-3-20X1 31-3-20X2
Stock 42,500 22,500
Bank 55,500 20,500
Cash 10,850 10,500
Debtors 16,800 14,800
Creditors  15,600 22,800
Investments 15,000 15,000

She also informs you that she draws ₹ 6,000 from bank on monthly basis and some debtors deposit cheques directly in bank.

Solution:

View solution in koncept education app - Download App

 

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

Solved Case

Mr. M. Raja, is a graduate in Sociology who hails from a middle-class family in Madurai, Tamil Nadu. Since his childhood, Raja intended to be a businessman like Mr. P. Nageswar, father of his best friend N. Premnath. Accordingly, he started his personal sole proprietary business trading in coconut oil in the year 2019-20. Mr. Raja, not being very conversant with accounts of the business, approaches you for helping him with the finalisation of  the accounts of the financial year 2021-22. He furnishes you with the following bank summary for the year ended March 31, 2022: 

  (₹) (₹)
Balance on April 1, 2021   11,000
Add: Deposits    
Cash (out of cash sales) 1,25,000  
Collection from Credit Customers 3,50,000  
Income from personal investments   36,000 5,11,000
    5,22,000
Less: Deductions    
Cash withdrawn for personal drawings 20,000  
Shop expenses 40,000  
Cheques issued to suppliers of:     
Goods 3,50,000  
Supplies 40,000  
Cheques issued for personal purposes 55,000  
Bank charges     500 5,05,500
Balance on March 31, 2022   16,500

Mr. Raja informs you that he had the following Assets and Liabilities (in addition to the Bank Balances) on March 31, the extracts of which are as under: 

  2021-22 (₹) 2020-21 (₹)
Assets:    
Cash Balance 7,000 4,000
Amounts due from Customers 37,000 27,500
Unsold Inventory at Cost 13,000 10,000
Prepaid Expenses 3,000 2,000
  60,000 43,500
Liabilities :    
Creditors for Goods 23,000 28,000
Creditors for Services 2,500 1,500
  25,500 29,500

He also informs you the following:

(a) He uses 75% of cash sale proceeds for making cash purchases; the remaining balance being deposited in Bank.

(b) He had allowed cash discount of ₹ 5,000 to his credit customers for prompt payment; he was allowed cash discount ₹ 7,000 by his suppliers of goods for prompt payment.

(c) Collections from credit customers and payments to suppliers of goods are invariable by crossed cheques.

1. What is the balance of Mr. M. Raja’s capital account as on April 1, 2021?

2. Ascertain the amounts of credit sales and credit purchases made by the business during the year 2021-22.

3. Determine the operating result of the business by preparing the Trading and Profit & Loss account for the year ended March 31, 2022.

4. Draft the Balance Sheet of the business as at March 31, 2022.

Solution:

1. Capital balance on 1.1.2021 is - ₹25,000

Balance Sheet as on 1.1.2021

Liabilities (₹) (₹) Assets (₹) (₹)
Capital [Opening Capital: Bal. Fig.]   25,000 Inventory   10,000
Creditors for:     Due from Customers   27,500
Goods   28,000 Prepaid Expenses   2,000
Services   1,500 Bank   11,000
      Cash   4,000
    54,500     54,500

2. Credit Sales is - ₹3,64,500 and Credit Purchase is - ₹3,52,000

Customers Account 

Date Particulars (₹) Date Particulars (₹)
  To, Balance b/f 27,500   By, Bank A/c 3,50,000
  To, Sales A/c [Credit Sales: Bal. Fig.] 3,64,500   By, Discount Allowed A/c 5,000
        By, Balance c/f 37,000
    3,92,000     3,92,000

Creditors Account

Date Particulars (₹) Date Particulars (₹)
  To, Bank A/c  3,50,000   By, Balance b/f 28,000
  To, Discount Received A/c 7,000   By, Purchases A/c [Credit purchases: Bal. Fig.]  3,52,000
  To, Balance c/f 23,000      
    3,80,000     3,80,000

3. Operating result - ₹65,000

Trading and Profit & Loss Accounts

for the year ended Dec. 31, 2022 

 

Particulars (₹) (₹) Particulars (₹) (₹)
To, Opening Stock    10,000 By, Sales:    
To, Purchases: Cash [WN:4]  3,75,000   Cash [WN:4] 5,00,000  
Credit 3,52,000 7,27,000 Credit 3,64,500 8,64,500
To, Gross Profit c/d (Bal. fig.)   1,40,500 By, Closing Stock at Cost   13,000
    8,77,500     8,77,500
To, Expenses [WN:3]    77,000 By, Gross Profit b/d   1,40,500
To, Bank Charges   500 By, Discount Received   7,000
To, Discount Allowed   5,000      
To, Capital A/c [Net Profit transferred] (Bal. fig.)    65,000      
    1,47,500     1,47,500

4.                                                                                                                                                                            Balance Sheet as on Dec. 31, 2022                                                                                                                                                                            

Liabilities (₹) (₹) Assets (₹) (₹)
Opening Capital  25,000   Inventory   13,000
Add: Net Profit 65,000   Due from Customers   37,000
Further Capital [income from personal investment]  36,000   Prepaid Expenses    3,000
  1,26,000   Bank   16,500
Less: Drawings [ 20,000 + 55,000]    75,000 51,000 Cash   7,000
Creditors for: Goods   23,000      
Services   2,500      
    76,500     76,500

Working Note:
1.

Books of Raja

Receipt and Payment Accounts for the year ended Dec. 31, 2022

 

Receipts (₹) Payments (₹)
To, Opening Balance:   By, Cash Purchases [WN:4]  3,75,000
Cash 4,000 By, Payment to Suppliers  3,50,000
Bank 11,000 By Payments for Services: Cash 37,000
To, Cash Sales [WN:4]  5,00,000       Cheques 40,000
To, Collection from Customers 3,50,000 By, Bank Charges  500
Capital Introduces:   By, Drawings [20,000 + 55,000]  75,000
Income from Personal Investment 36,000 By Closing Balance:  
    Cash 7,000
    Bank 16,500
  9,01,000   9,01,000

2. Expenses Paid during 2021-22

Cash Account 

Date Particulars Date Particulars
  To, Balance b/f 4,000   By Purchases A/c [WN:4]  3,75,000
  To, Sales A/c [WN:4]  5,00,000   By Bank A/c [Amount deposited]  1,25,000
  To, Bank A/c [Withdrawn from bank for shop expenses]  40,000   By Expenses A/c [Expenses paid: Bal. Fig.]  37,000
        By Balance c/f 7,000
    5,44,000     5,44,000

3.     Expenses to be transferred to Profit & Loss Accounts        

Particulars (₹) 
Expenses Paid: Cash [WN:2]  37,000
Cheque 40,000
  77,000
Add: Prepaid Expenses on 31.12.2021  2,000
Outstanding Expenses on 31.12.2022 2,500
  81,500
Less: Prepaid Expenses on 31.12.2022 3,000
  78,500
Less: Outstanding Expenses on 31.12.2021  1,500
⸫ Expenses to be debited to Profit & Loss A/c 77,000

4.  Cash Sales & Cash Purchases during 2022      

75% of Cash Sale proceeds are used for Cash Purchases

 ⸫ 25% Amount of Cash Sale proceeds deposited into Bank

 ⸫ Cash Sales = Cash deposited × 100/25 = 1,25,000 × 100/25 = 5,00,000

 ⸫ Cash Purchases = 75% of Cash Sale proceeds = 5,00,000 × 75% = 3,75,000
           

Preparation of Final Accounts from Incomplete Records (single entry system) - 4

Koncept provides most affordable CMA Inter online classes - Start Classes Now

Exercise

Numerical Questions

CMA book unsolved questions solution

Mr. Raja, a sole trader furnishes you with the following bank summary for the year ended December 31, 2022

  (₹) (₹)
Balance on December 31, 2021   11,000
Add: Deposits    
Cash (out of cash sales) 1,25,000  
Collection from Credit Customers 3,50,000  
Income from personal investments   36,000 5,11,000
    5,22,000
Less: Deductions    
Cash withdrawn for personal drawings 20,000  
Shop expenses 40,000  
Cheques issued to suppliers of:     
Goods 3,50,000  
Supplies 40,000  
Cheques issued for personal purposes 55,000  
Bank charges     500 5,05,500
Balance on December 31, 2022   16,500

Raja informs you that he had the following Assets and Liabilities in addition to the Bank Balances described on December 31:

  2021-22 (₹) 2020-21 (₹)
Assets:    
Cash Balance 7,000 4,000
Amounts due from Customers 37,000 27,500
Unsold Inventory at Cost 13,000 10,000
Prepaid Expenses 3,000 2,000
  60,000 43,500
Liabilities :    
Creditors for Goods 23,000 28,000
Creditors for Services 2,500 1,500
  25,500 29,500

He also informs you the following:

(a) He uses 75% of cash sale proceeds for making cash purchases; the remaining balance being deposited in Bank.

(b) He had allowed cash discount of ₹ 5,000 to his credit customers for prompt payment; he was allowed cash discount ₹ 7,000 by his suppliers of goods for prompt payment.

(c) Collections from credit customers and payments to suppliers of goods are invariable by crossed cheques.

1. Receipt and payment account for the year ended December 31, 2022

2. Trading and Profit & Loss account for the year ended December 31, 2022

3. Draft the Balance Sheet of the business as at December 31, 2022.

Solution: 

View solution in koncept education app - Download App

Ruchika Saboo An All India Ranker (AIR 7 - CA Finals, AIR 43 - CA Inter), she is one of those teachers who just loved studying as a student. Aims to bring the same drive in her students.

Ruchika Ma'am has been a meritorious student throughout her student life. She is one of those who did not study from exam point of view or out of fear but because of the fact that she JUST LOVED STUDYING. When she says - love what you study, it has a deeper meaning.

She believes - "When you study, you get wise, you obtain knowledge. A knowledge that helps you in real life, in solving problems, finding opportunities. Implement what you study". She has a huge affinity for the Law Subject in particular and always encourages student to - "STUDY FROM THE BARE ACT, MAKE YOUR OWN INTERPRETATIONS". A rare practice that you will find in her video lectures as well.

She specializes in theory subjects - Law and Auditing.

Start Classes Now
Yashvardhan Saboo A Story teller, passionate for simplifying complexities, techie. Perfectionist by heart, he is the founder of - Konceptca.

Yash Sir (As students call him fondly) is not a teacher per se. He is a story teller who specializes in simplifying things, connecting the dots and building a story behind everything he teaches. A firm believer of Real Teaching, according to him - "Real Teaching is not teaching standard methods but giving the power to students to develop his own methods".

He cleared his CA Finals in May 2011 and has been into teaching since. He started teaching CA, CS, 11th, 12th, B.Com, M.Com students in an offline mode until 2016 when Konceptca was launched. One of the pioneers in Online Education, he believes in providing a learning experience which is NEAT, SMOOTH and AFFORDABLE.

He specializes in practical subjects – Accounting, Costing, Taxation, Financial Management. With over 12 years of teaching experience (Online as well as Offline), he SURELY KNOWS IT ALL.

Start Classes Now

"Koncept perfectly justifies what it sounds, i.e, your concepts are meant to be cleared if you are a Konceptian. My experience with Koncept was amazing. The most striking experience that I went through was the the way Yash sir and Ruchika ma'am taught us in the lectures, making it very interesting and lucid. Another great feature of Koncept is that you get mentor calls which I think drives you to stay motivated and be disciplined. And of course it goes without saying that Yash sir has always been like a friend to me, giving me genuine guidance whenever I was in need. So once again I want to thank Koncept Education for all their efforts."

- Raghav Mandana

"Hello everyone, I am Kaushik Prajapati. I recently passed my CA Foundation Dec 23 exam in first attempt, That's possible only of proper guidance given by Yash sir and Ruchika ma'am. Koncept App provide me a video lectures, Notes and best thing about it is question bank. It contains PYP, RTP, MTP with soloution that help me easily score better marks in my exam. I really appericiate to Koncept team and I thankful to Koncept team."

- Kaushik Prajapati

"Hi. My name is Arka Das. I have cleared my CMA Foundation Exam. I cleared my 12th Board Exam from Bengali Medium and I had a very big language problem. Koncept Education has helped me a lot to overcome my language barrier. Their live sessions are really helpful. They have cleared my basic concepts. I think its a phenomenal app."

- Arka Das

"I cleared my foundation examination in very first attempt with good marks in practical subject as well as theoretical subject this can be possible only because of koncept Education and the guidance that Yash sir has provide me, Thank you."

- Durgesh