Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus
Table of contents
It is not always possible by a purchaser to meet up the higher demand for goods due to immediate cash payment. To meet this demand the concept of Hire Purchase is very popular in the market. Under this system the purchaser (Hirer) pays the entire amount in staggered way viz. monthly, quarterly or yearly with some interest. Under this system the goods are sold with the following conditions:
Possession of goods is delivered to a hirer but the title to the goods (Ownership) are transferred only when the agreed sum (Hire Purchase price) is paid by the hirer.
Such hirer has a right to terminate the agreement at any time before the property so passes. That means he has the option to return the goods in which case he need not pay installments falling due thereafter. However, the hirer cannot recover the sums already paid as such sums legally represent hire charges of the goods in question.
The hire-purchaser, during that period of possession of goods, cannot damage, destroy, pledge or sell such goods. He is supposed to take all such care of goods as a prudent person does in his own goods.
In case of Installment Sale, it is not only the possession of goods but also the ownership in goods is transferred to the buyer immediately at the time of agreement.
Further, in installment system if the buyer stops the payment of dues, then he does not have the right of seizing his goods. The differences between installment sale and hire-purchase are as below:
Particulars | Hire Purchase | Installment Sale |
Ownership | Stipulates the time at which the ownership passes to the buyer. It is usually on the payment of last installment. | Ownership passes at the time of sale. |
Default in making payment | Seller can repossess the goods. In that case the installment so far paid is treated to be Hiring charges. | Seller does not have any other right except the right of suing the buyer for the non payment of price. |
Right of sale or other wise | No right to sale or otherwise transfer the goods since the legal position of the hirer is bailee. | Right to sale or otherwise transfer the goods. |
Loss or damages to the goods. | Any loss occurring to goods has to be borne by the seller if the buyer takes reasonable care. | Any loss occurring to goods has to be borne by the buyer |
Situation – I : when rate of interest, total cash price and in stallments are given
Illustration 1
Mr. Rana purchases a car on Hire Purchase system on 01.01.2021. The Total cash price of the car is ₹ 4,50,000 payable ₹ 90,000 down and three instalments of ₹ 1,70,000, ₹ 1,50,000 and ₹ 1,08,460 payable at the end of lst, 2nd and 3rd respectively. Interest is charged at 10% p.a.
You are required to calculate interest paid with each instalment.
Solution:
Interest paid with each instalment
Year | Opening Balance of Cash Price (₹) | Instalments (₹) | Payment towards Principal/Cash Price (₹) | Payment towards Interest (₹) | Closing Balance of Cash Price (₹) |
01.01.21 | 4,50,000 | 90,000 | 90,000 | 0 | 3,60,000 |
31.12.21 | 3,60,000 | 1,70,000 | 1,34,000 | 36,000 | 2,26,000 |
31.12.22 | 2,26,000 | 1,50,000 | 1,24,400 | 22,600 | 98,600 |
31.12.23 | 98,600 | 1,08,460 | 98,600 | 9,860 | 0 |
Situation – II : When rate of interest and installments are given but total cash price is not given
Illustration 2
X purchased a T.V on hire-purchase system. As per terms he is required to pay ₹ 3000 down, ₹ 4000 at the end of first year, ₹ 3000 at the end of second year, and ₹ 5000 at end of third year. Interest is charged at 12% p.a.
You are required to calculate total cash price of T.V and interest paid with each installment.
Solution:
Installment | Analysis of Instalments | ||
Interest (₹) | Cash Price (₹) | ||
3rd Instalment | |||
(-) Interest (12/112 × 5,000) | 5,000 | ||
536 | |||
Balance of Cash Price | 4,464 | 536 | 4,464 |
(+) 2nd Instalment | 3,000 | ||
7,464 | |||
(-) Interest (12/112 × 7,464) | 800 | 800 | 2,200 |
Balance of Cash Price | 6,664 | ||
(+) 1st Instalment | 4,000 | ||
10,664 | |||
(-) Interest (12/112 × 10,664) | 1,143 | 1,143 | 2,857 |
Balance of Cash Price | 9,521 | ||
(+) Down Payment Total Cash Price | 3,000 | - | 3,000 |
12,521 | 2,479 | 12,521 |
Situation – III : When only installments are given, but cash price and rate of interest are not given
Illustration 3
X & Co. purchased a Motor car on April 1, 2019 on hire-purchase paying ₹ 60,000 cash down and balance in four annual installments of ₹ 55,000, ₹ 50,000, ₹ 45000 and ₹ 40,000 each Installment comprising equal amount of cash price at the end of each accounting period. You are required to calculate total cash price and amount of interest in each Installment.
Solution:
Hire-purchase Price
Down Payment | 60,000 |
1st installment | 55,000 |
2nd installment | 50,000 |
3rd installment | 45,000 |
4th installment | 40,000 |
Total | 2,50,000 |
As each installment comprises equal amount of cash price the differences in installment amounts are due to interest amount only. Assuming X is the amount of Cash Price in each installment and I is the amount of interest. Thus for the installments, starting from last installment, we have the following equations:
(i) X + I | = 40,000 |
(ii) X + 2I | = 45,000 |
(iii) X + 3I | = 50,000 |
(iv) X + 4I | = 55,000 |
The hire-purchase price is divided into cash price and interest parts as under :
Particulars | Cash Price ₹ | Interest ₹ | Installment ₹ |
Down Payment | 60,000 | - | 60,000 |
First installment | 35,000 | 20,000 | 55,000 |
Second installment | 35,000 | 15,000 | 50,000 |
Third installment | 35,000 | 10,000 | 45,000 |
Fourth installment | 35,000 | 5,000 | 40,000 |
Total | 2,00,000 | 50,000 | 2,50,000 |
Total Cash Price | 2,00,000 | ||
Hire Purchase Price | 2,50,000 | ||
Total Interest | 50,000 |
Situation – IV : When reference to annuity table rate of interest and installments are given but total cash price is not given
In such questions the reference to annuity table gives the present value of the annuity for a number of years at a certain rate of interest. This present worth is equal to total cash price. Therefore, with the help of annuity tables the total cash price of the total installments given can be calculated and then question can be solved by the first method.
Illustration 4
On 1.1.2021 X purchase a plant from Y on hire purchase system. The hire purchase rate was settled at ₹ 60,000, payable as to ₹ 15,000 on 1.1.2021 and ₹ 15,000 at the end of three successive year. Interest was charged @5% p.a. The asset was to be depreciated in the books of the purchaser at 10% p.a. on Reducing Balance Method. Given the present value of an annuity of Re. 1 p.a. @5% interest is ₹ 2.7232.
Ascertain the cash price.
Solution:
Amount of Interest | Present value |
₹ 1 | ₹ 2.7232 |
₹ 15,000 | ₹ (15,000*27,232)/1 = ₹ 40,848 |
∴ Cash Price = ₹ 40,848 + ₹ 15,000 (down) = ₹ 55,848.
Accounting Treatment
Accounting treatment in the books of buyer is presented in below :
In the Books of the Hire-Purchaser
The following methods are followed:
(1) Cash Price Method
(2) Interest Suspense Method
Cash Price Method:
Particulars | Debit (₹) | Credit (₹) | |
1 | Hire Purchase A/c | xxxx | |
To, Hire Vendor A/c [Cash price] | xxxx | ||
2 | Hire Vendor A/c | xxxx | |
To, Bank A/c [Down payment] | xxxx | ||
3 | Interest A/c | xxxx | |
To, Hire Vendor A/c | xxxx | ||
4 | Hire Vendor A/c | xxxx | |
To, Bank A/c [Installment amount] | xxxx | ||
5 | P/L A/c | xxxx | |
To, Interest A/c | xxxx | ||
To, Depreciation A/c | xxxx |
Interest Suspense Method:
Particulars | Debit (₹) | Credit (₹) | |
1 | Hire Purchase Asset A/c [Cash Price] | xxxx | |
Interest Suspense A/c [Total Interest] | xxxx | ||
To, Hire Vendor A/c [H.P price] | xxxx | ||
2 | Hire Vendor A/c | xxxx | |
To, Bank A/c [Down payment] | xxxx | ||
3 | Interest A/c | xxxx | |
To, Interest Suspense A/c | xxxx | ||
4 | Hire Vendor A/c | xxxx | |
To, Bank A/c [Installment amount] | xxxx | ||
5 | P/L A/c | xxxx | |
To, Interest A/c | xxxx | ||
To, Depreciation A/c | xxxx |
Illustration 5
On 1.1.2017, Mr. X took delivery from Mr. Y of 5 machines on a hire-purchase system. ₹ 4,000 being paid on delivery and the balance in five installments of ₹ 6,000 each, payable annually on 31st December. The vendor company charges 5% interest p.a. on yearly balances. The cash price of 5 machines was ₹ 30,000. Show the entries (without narration) Assets Account, Mr. Y Account for 5 years assuming that the purchaser charges depreciation @20% on straight line method.
Solution:
Computation of Interest | (₹000) | (₹000) |
Hire-purchase price | ||
Down payment | 4 | |
Interest (₹) 6,000 x 5 = | 30 | 34 |
Less: Cash Price | 30 | |
∴ Interest | 4 |
Analysis of Payments of Vendors
Year | Opening Balance of Cash Price (₹000) | Towards Principal (₹000) | Towards Interest (₹000) | Instalment (₹000) | Closing balance of Cash Price (₹000) |
01.01.2017 | 30 | 4 | - | - | 26 |
31.12.2017 | 26 | 4.7 | 1.3 | 6 | 21.3 |
31.12.2018 | 21.3 | 4.935 | 1.065 | 6 | 16.365 |
31.12.2019 | 16.365 | 5.182 | 818 | 6 | 11.183 |
31.12.2020 | 11.183 | 5.441 | 559 | 6 | 5.742 |
31.12.2021 | 5.742 | 5.742 | 258 (bal.fig.) | 6 | Nil |
4 |
In the Books of Mr. X
Journal (without narrations)
Dr. | Cr. | ||||
Date | Particulars | L.F. | (₹) | (₹) | |
2017 | Assets A/c | Dr. | 30,000 | ||
Jan.1 | To Mr. Y A/c | 30,000 | |||
Mr. Y A/c. | Dr. | 4,000 | |||
To Bank A/c | 4,000 | ||||
Dec. 31. | Interest A/c. | Dr. | 1,300 | ||
To Mr. Y A/c. | 1,300 | ||||
Mr. Y A/c. | Dr. | 6,000 | |||
To Bank A/c. | 6,000 | ||||
Depreciation A/c. | Dr. | 6,000 | |||
To Assets A/c. | 6,000 | ||||
Profit & Loss A/c. | Dr. | 7,300 | |||
To Interest A/c. | 1,300 | ||||
To Depreciation A/c. | 6,000 | ||||
2018 | |||||
Dec. 31. | Interest A/c | Dr. | 1,065 | ||
To Mr. Y A/c. | 1,065 | ||||
Mr. Y A/c. | Dr. | 6,000 | |||
To Bank A/c. | 6,000 | ||||
Depreciation A/c. | Dr. | 6,000 | |||
To Assets A/c. | 6,000 | ||||
Profit & Loss A/c. | Dr. | 7,065 | |||
To Interest A/c. | 1,065 | ||||
To Depreciation A/c. | 6,000 | ||||
2019 | |||||
Dec. 31. | Interest A/c. | Dr. | 818 | ||
To Mr. Y A/c. | 818 | ||||
Mr. Y A/c. | Dr. | 6,000 | |||
To Bank A/c. | 6,000 | ||||
Depreciation A/c. | Dr. | 6,000 | |||
To Assets A/c. | 6,000 | ||||
Profit & Loss A/c. | Dr. | 6,818 | |||
To Interest A/c. | 818 | ||||
To Depreciation A/c. | 6,000 | ||||
2020 | |||||
Dec. 31. | Interest A/c. | Dr. | 559 | ||
To Mr. Y A/c. | 559 | ||||
Mr. Y A/c. | Dr. | 6,000 | |||
To Bank A/c. | 6,000 | ||||
Depreciation A/c. | Dr. | 6,000 | |||
To Assets A/c. | 6,000 | ||||
Profit & Loss A/c. | Dr. | 6,559 | |||
To Interest A/c. | 559 | ||||
To Depreciation A/c. | 6,000 | ||||
2021 | |||||
Dec. 31. | Interest A/c. | Dr. | 258 | ||
To Mr. Y A/c. | 258 | ||||
Mr. Y A/c. | Dr. | 6,000 | |||
To Bank A/c. | 6,000 | ||||
Depreciation A/c | Dr. | 6,000 | |||
To Assets A/c. | 6,000 | ||||
Profit & Loss A/c. | Dr. | 6,258 | |||
To Interest A/c. | 258 | ||||
To Depreciation A/c. | 6,000 |
Asset Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
2017 | 2017 | ||||
Jan. 1. | To Mr. Y A/c. | 30,000 | Dec. 31. | By Depreciation A/c. | 6,000 |
By Balance c/d. | 24,000 | ||||
30,000 | 30,000 | ||||
2018 | 2018 | ||||
Jan. 1. | To Balance b/d. | 24,000 | Dec. 31. | By Depreciation A/c. | 6,000 |
By Balance c/d. | 18,000 | ||||
24,000 | 24,000 | ||||
2019 | 2019 | ||||
Jan. 1. | To Balance b/d. | 18,000 | Dec. 31. | By Depreciation A/c. | 6,000 |
By Balance c/d. | 12,000 | ||||
18,000 | 18,000 | ||||
2020 | 2020 | ||||
Jan. 1. | To Balance b/d. | 12,000 | Dec. 31. | By Depreciation A/c. | 6,000 |
By Balance c/d. | 6,000 | ||||
12,000 | 12,000 | ||||
2021 | 2021 | ||||
Jan. 1. | To Balance b/d. | 6,000 | Dec. 31. | By Depreciation A/c. | 6,000 |
6,000 | 6,000 |
Note:
It has been observed that Hire Purchase Trading Account (Debtors) method and Stock and Debtors method of ascertaining profit or loss on sale of goods of small value under hire purchase system based on the simplified approach are not fully compliant with AS 19 “Leases” since loading amount contains both profit as well as interest element.
As both companies and other than companies are involved in Hire Purchase Trading it is necessary to prepare the company accounts in compliance with Accounting Standards as per Companies Act, 2013.
Accordingly it is proposed to follow the methods other than Hire Purchase Trading Account (Debtors) Method and Stock and Debtors Method in case of Companies.
Meaning of Sales Method
Sales method follows a practical approach and practically (of course not technically) treats the hire purchaser as owner of the asset. Under this method, the asset is recorded at full cash price on the basis of ‘substance over form’. This method is more appropriate since the intention all along is to buy the asset.
Journal Entries
The various accounting entries in the books of the hire purchaser and hire vendor are shown below:
Particulars | Hire Purchase | Installment Sale |
On transfer of Possession | Asset A/c | Hire Purchaser’s A/c |
To, Hire Vendor’s A/c | To, H.P. Sales A/c | |
On making Down Payment | Hire Vendor’s A/c | Bank A/c |
To, Bank A/c | To, Hire Purchaser’s A/c | |
On making Interest due on unpaid balance | Interest A/c | Hire Purchaser’s A/c |
To, Hire Vendor’s A/c | To, Interest A/c | |
On making payment of Installment | Hire Vendor’s A/c | Bank A/c |
To, Bank A/c | To, Hire Purchaser’s A/c | |
On providing Depreciation | Depreciation A/c | No Entry |
To, Asset A/c | ||
On closure of Depreciation A/c | Profit & Loss A/c | No Entry |
To, Depreciation A/c | ||
On closure of Interest A/c | Profit & Loss A/c | Interest A/c |
To, Interest A/c | To, Profit & Loss A/c |
Disclosure in Balance Sheet
At the end of each accounting period the balances of relevant accounts appear in the Balance Sheet as shown below:
Disclosure in Balance Sheet
Liabilities | (₹) | Assets | (₹) | Liabilities | (₹) | Assets | (₹) |
Fixed Assets: | Current Assets: | ||||||
Asset (at full cash price) | xxx | Hire Purchase Debtors | xxx | ||||
Less: Depreciation till date | xxx | ||||||
Less: Balance in Hire Vendor’s Account | xxx | ||||||
xxx | xxx |
Illustration 6
On 01.01.19 A purchased five Machines each costing ₹ 1,58,500 each from B Payment was to be made 20% down and the remainder in four equal annual instalments commencing from 31.12.19 with interest at 10% p.a. A writes off depreciation @20% on the diminishing balance.
Give the necessary journal entries and ledger accounts in the books of A and B under Sales Method. Also show how the relevant of items will appear in the Balance Sheet.
Solution:
Journal
Journal A | Journal B | Dr. (₹) | Cr.(₹) | ||||
01.01.2019 | |||||||
(a) | Machines A/c | Dr. | (a) | A A/c | Dr. | 7,92,500 | |
To B A/c | To HP Sales A/c | 7,92,500 | |||||
(b) | B A/c | Dr. | (b) | Bank A/c | Dr. | 1,58,500 | |
To Bank A/c | To A A/c | 1,58,500 | |||||
31.12.2019 | |||||||
(c) | Interest A/c | Dr. | (c) | A A/c | Dr. | 63,400 | |
To B A/c | To Interest A/c | 63,400 | |||||
(d) | B A/c | Dr. | (d) | Bank A/c | Dr. | 2,21,900 | |
To Bank A/c | To A A/c | 2,21,900 | |||||
(e) | Depreciation A/c | Dr. | (e) | No Entry | 1,58,500 | ||
To Machines A/c | 1,58,500 | ||||||
(f) | Profit & Loss A/c | Dr. | (f) | No Entry | 1,58,500 | ||
To Depreciation A/c | 1,58,500 | ||||||
(g) | Profit & Loss A/c | Dr. | (g) | Interest A/c | Dr. | 63,400 | |
To Interest A/c | To Profit & Loss A/c | 63,400 | |||||
31.12.2020 | |||||||
(a) | Interest A/c | Dr. | (a) | A A/c | Dr. | 47,500 | |
To B A/c | To Interest A/c | 47,500 | |||||
(b) | B A/c | Dr. | (b) | Bank A/c | Dr. | 2,06,050 | |
To Bank A/c | To A A/c | 2,06,050 | |||||
(c) | Depreciation A/c | Dr. | (c) | No Entry | 1,26,800 | ||
To Machines A/c | 1,26,800 | ||||||
(d) | Profit & Loss A/c | Dr. | (d) | No Entry | 1,26,800 | ||
To Depreciation A/c | 1,26,800 | ||||||
(e) | Profit & Loss A/c | Dr. | (e) | Interest A/c | Dr. | 47,550 | |
To Interest A/c | To Profit & Loss A/c | 47,550 | |||||
31.12.2021 | |||||||
(a) | Interest A/c | Dr. | (a) | A A/c | Dr. | 31,700 | |
To B A/c | To Interest A/c | 31,700 | |||||
(b) | B A/c | Dr. | (b) | Bank A/c | Dr. | 1,90,200 | |
To Bank A/c | To A A/c | 1,90,200 | |||||
(c) | Depreciation A/c | Dr. | (c) | No Entry | 1,01,440 | ||
To Machines A/c | 1,01,440 | ||||||
(d) | Profit & Loss A/c | Dr. | (d) | No Entry | 1,01,440 | ||
To Depreciation A/c | 1,01,440 | ||||||
(e) | Profit & Loss A/c | Dr. | (e) | Interest A/c | Dr. | 31,700 | |
To Interest A/c | To Profit & Loss A/c | 31,700 | |||||
31.12.2022 | |||||||
(a) | Interest A/c | Dr. | (a) | A A/c | Dr. | 15,850 | |
To B A/c | To Interest A/c | 15,850 | |||||
(b) | B A/c | Dr. | (b) | Bank A/c | Dr. | 1,74,350 | |
To Bank A/c | To A A/c | 1,74,350 | |||||
(c) | Depreciation A/c | Dr. | (c) | No Entry | 81,152 | ||
To Machines A/c | 81,152 | ||||||
(d) | Profit & Loss A/ | Dr. | (d) | No Entry | 81,152 | ||
To Depreciation A/c | 81,152 | ||||||
(e) | Profit & Loss A/c | Dr. | (e) | Interest A/c | Dr. | 15,850 | |
To Interest A/c | To Profit & Loss A/c | 15,850 |
Machines Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.19 | To B A/c | 7,92,500 | 31.12.19 | By Depreciation A/c | 1,58,500 |
By Balance c/d | 6,34,000 | ||||
7,92,500 | 7,92,500 | ||||
01.01.20 | To Balance b/d | 6,34,500 | 31.12.20 | By Depreciation A/c | 1,26,800 |
By Balance c/d | 5,07,200 | ||||
6,34,500 | 6,34,500 | ||||
01.01.21 | To Balance b/d | 5,07,200 | 31.12.21 | By Depreciation A/c | 1,01,440 |
By Balance c/d | 4,05,760 | ||||
5,07,200 | 5,07,200 | ||||
01.01.22 | To Balance b/d | 4,05,760 | 31.12.22 | By Depreciation A/c | 81,152 |
By Balance c/d | 3,24,608 | ||||
4,05,760 | 4,05,760 |
B’s Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.19 | To Bank A/c [Down Payment] | 1,58,500 | 01.01.19 | By Machines A/c | 7,92,500 |
To Bank A/c[₹1,58,500 + ₹63,400] | 2,21,900 | 31.12.19 | By Interest A/c[(₹7,92,500 -₹1,58,500)×10/100] | 63,400 | |
To Balance c/d | 4,75,500 | ||||
8,55,900 | 8,55,900 | ||||
31.12.20 | To Bank A/c [₹1,58,500 + ₹47,550] | 2,06,050 | 01.01.20 | By Balance b/d | 4,75,500 |
To Balance c/d | 3,17,000 | 31.12.20 | By Interest A/c [₹4,75,500 × 10/100] | 47,550 | |
5,23,050 | 5,23,050 | ||||
31.12.21 | To Bank A/c [₹1,58,500 + ₹31,700] | 1,90,200 | 01.01.21 | By Balance b/d | 3,17,000 |
To Balance c/d | 1,58,500 | 31.12.21 | By Interest A/c [ ₹ 3,17,000 × 10/100] | 31,700 | |
3,48,700 | 3,48,700 | ||||
31.12.22 | To Bank A/c [₹1,58,500 + ₹15,850] | 1,74,350 | 01.01.22 | By Balance b/d | 1,58,500 |
31.12.22 | By Interest A/c[₹1,58,500 × 10/100] | 15,850 | |||
1,74,350 | 1,74,350 |
An Extract of Balance Sheet of A
Liabilities | 1st yr | 2nd yr | 3rd yr | 4th yr | Assets | 1st yr | 2nd yr | 3rd yr | 4th yr |
Fixed Assets: | |||||||||
Machines | 7,92,500 | 7,92,500 | 7,92,500 | 7,92,500 | |||||
Less: Depreciation till date | 1,58,500 | 2,85,300 | 3,86,740 | 4,67,892 | |||||
Less: Balance due To B | 4,75,500 | 3,17,000 | 1,58,500 | - | |||||
1,58,500 | 1,90,200 | 2,47,260 | 3,24,608 |
Ledger Accounts in the books of B
A’s Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.19 | To Sales A/c | 7,92,500 | 01.01.19 | By Bank A/c [Down payment] | 1,58,500 |
31.12.19 | To Interest A/c | 63,400 | 31.12.19 | By Bank A/c | 2,21,900 |
By Balance c/d | 4,75,500 | ||||
8,55,900 | 8,55,900 | ||||
01.01.20 | To Balance b/d | 4,75,500 | 31.12.20 | By Bank A/c | 2,06,050 |
31.12.20 | To Interest A/c | 47,550 | 31.12.20 | By Balance c/d | 3,17,000 |
5,23,050 | 5,23,050 | ||||
01.01.21 | To Balance b/d | 3,17,000 | 31.12.21 | By Bank A/c | 1,90,200 |
31.12.21 | To Interest A/c | 31,700 | By Balance c/d | 1,58,500 | |
3,48,700 | 3,48,700 | ||||
01.01.22 | To Balance b/d | 1,58,500 | 31.12.22 | By Bank A/c | 1,74,350 |
31.12.22 | To Interest A/c | 15,850 | |||
1,74,350 | 1,74,350 |
An Extract of Balance Sheet of B
Liabilities | 1st yr | 2nd yr | 3rd yr | 4th yr | Assets | 1st yr | 2nd yr | 3rd yr | 4th yr |
Current Assets: | |||||||||
Hire Purchase Debtors – A | 4,75,500 | 3,17,000 | 1,58,500 | - |
Default and Repossession
Depending on the number of items repossessed as compared to the number of items sold on hire purchase basis, repossession can be of two types, namely (1) Complete or Full Repossession and (2) Partial Repossession.
If a hire purchaser fails to pay any installment on the stipulated date, the hire purchaser is said to be at default. In case of default by the hire purchaser, the hire vendor may repossess the goods. Repossession means taking back the possession of goods by the hire vendor. Subject to agreement, the repossession may be either complete or partial.
Meaning of Complete or Full Repossession
In case of complete or full repossession the hire vendor takes back the possession of all the goods.
Journal Entries under Complete or Full Repossession
All Entries till the date of default are passed in the usual manner. The additional Entries are as follows:
Hire Purchaser | Installment Sale |
1. For Closing Hire Vendor’s Account | 1. On Repossession of goods |
Hire Vendor’s A/c | Goods Repossessed A/c |
To, Asset A/c | To, Hire Purchaser’s A/c |
Note: This entry is passed with the amount due to the hire-vendor. | Note: This entry is passed with the revalued amount of goods repossessed. |
2. For Closing Asset Account | 2. For amount spent on reconditioning of Goods Repossessed |
(i) If the Book Value of the Asset exceeds the amount due to Hire-Vendor | Goods Repossessed A/c |
Profit & Loss A/c | To, Cash A/c/Bank A/c |
To, Asset A/c | 3. For sale of Goods Repossessed |
(ii) If the amount due to Hire-Vendor exceeds the Book Value of the Asset | Cash A/c/Bank A/c /Debtors A/c |
Asset A/c | To, Goods Repossessed A/c |
To, Profit & Loss A/c | 4. For loss on sale of Goods Repossessed |
Profit & Loss A/c | |
To, Goods Repossessed A/c | |
Note: In case of profit, a reverse entry will be passed. |
Illustration 7
On 1.1.2020, A purchased 5 Machines from B. Payment was to be made — 20% down and the balance in four annual instalments of ₹ 2,80,000, ₹ 2,60,000, ₹ 2,40,000 and ₹ 2,20,000 commencing from 31.12.2020. The vendor charged interest @ 10% p.a. A, writes off depreciation @ 20% p.a. on the original cost.
On A’s failure to pay the instalment due on 31.12.2021, B repossessed all the machines on 01.01.2022 and valued them on the basis of 40% p.a. depreciation on W.D.V. basis. B after incurring ₹ 6,000 on repairs sold the machines for ₹2,66,000 on 30th June 2022. Prepare the relevant accounts in the books of A and B.
Solution:
Computation of Cash Price and Periodic Interest
A | B | C | D = B + C | E = D×R/ (100 + R) | F = D-E |
Instalment Number | Closing Balance after the Payment of Instalment | Instalment Amount | Closing Balance before the payment of Instalment | Interest | Opening Balance |
IV | - | 2,20,000 | 2,20,000 | 20,000 | 2,00,000 |
III | 2,00,000 | 2,40,000 | 4,40,000 | 40,000 | 4,00,000 |
II | 4,00,000 | 2,60,000 | 6,60,00 | 60,000 | 6,00,000 |
I | 6,00,000 | 2,80,000 | 8,80,000 | 80,000 | 8,00,000 |
Let the cash price be ‘X
X = ₹ 8,00,000 + 20% of X (i.e. down payment) 0.8X = ₹ 8,00,000
X = ₹ 8,00,000/0.8 = ₹10,00,000
Ledger Accounts in the book of A
Machinery Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.20 | To B’s A/c | 10,00,000 | 31.12.20 | By Depreciation A/c | 2,00,000 |
By Balance c/d | 8,00,000 | ||||
10,00,000 | 10,00,000 | ||||
01.01.21 | To Balance b/d | 8,00,000 | 31.12.21 | By Depreciation A/c | 2,00,000 |
By Balance c/d | 6,00,000 | ||||
8,00,000 | 8,00,000 | ||||
01.01.22 | To Balance b/d | 6,00,000 | 01.01.22 | By B’s A/c | 6,60,000 |
To P&L A/c (Profit) | 60,000 | ||||
6,60,000 | 6,60,000 |
B’s Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.20 | To Bank A/c (Down payment) | 2,00,000 | 01.01.20 | By Machinery A/c | 1,00,000 |
31.12.20 | To Bank A/c [₹2,00,000 + ₹80,000] | 2,80,000 | 31.12.20 | By Interest A/c [(₹10,00,000 - ₹2,00,000) ×10/100] | 80,000 |
To Balance c/d | 6,00,000 | ||||
10,80,000 | 10,80,000 | ||||
31.12.21 | To Balance c/d | 6,60,000 | 01.01.21 | By Balance b/d | 6,00,000 |
By Interest A/c (₹6,00,000 × 10/100)] | 60,000 | ||||
01.01.22 | To Machinery A/c | 6,60,000 | 01.01.22 | By Balance b/d | 6,60,000 |
Ledger Accounts in the books of B
A’s Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.20 | To H.P. Sales A/c | 10,00,000 | 01.01.20 | By Bank A/c (Down Payment) | 2,00,000 |
31.12.20 | To Interest A/c [(₹10,00,000 - ₹2,00,000) × 10/100] | 80,000 | 31.12.20 | By Bank A/c (₹2,00,000 + ₹80,000) | 2,80,000 |
By Balance c/d | 6,00,000 | ||||
10,80,000 | 10,80,000 | ||||
01.01.21 | To Balance b/d | 6,00,000 | 31.12.21 | By Balance c/d | 6,60,000 |
31.12.21 | To Interest A/c[ ₹6,00,000 × 10/100] | 60,000 | |||
6,60,000 | 6,60,000 | ||||
01.01.22 | To Balance b/d | 6,60,000 | 01.01.22 | By H.P. Goods Repossessed A/c | 3,60,000 |
By Profit & Loss A/c | 3,00,000 | ||||
6,60,000 | 6,60,000 |
H.P. Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.22 | To A’s A/c | 3,60,000 | 30.06.22 | By Bank A/c | 3,66,000 |
To Bank A/c | 6,000 | By P&L A/c | 1,00,00 | ||
3,66,000 | 3,66,000 |
Partial Repossession
In case of partial repossession, the hire vendor takes back the possession of a part of the goods.
Practical Steps under Partial Repossession
Step 1: Calculate Book value of Goods Repossessed
A. Cost
B. Less: Depreciation upto date of repossession
C. Book value of Goods Repossessed
Step 2: Calculate Agreed Value of Goods Repossessed
Step 3: Loss on default = Book Value – Agreed Value
Journal Entries Under Partial Repossession
Entries till the date of default are passed in the usual manner. The additional Entries are as follows
Hire Purchaser | Installment Sale |
1. For transfer of the agreed value of Goods Repossessed | 1. On Repossession of Goods at agreed value |
Hire Vendor’s A/c | H.P. Goods Repossessed A/c |
To, Asset A/c | To, Hire Purchaser’s A/c |
2. For Transfer of Loss on default | 2,3,4—Same entries as in case of complete repossession. |
Profit & Loss A/c | |
To, Asset A/c |
Illustration 8
On 1.1.2020, A purchased 5 Machines from B. Payment was to be made—20% down and the balance in four annual instalments of ₹ 2,80,000, ₹ 2,60,000, ₹ 2,40,000 and ₹ 2,20,000 commencing from 31.12.2011. The vendor charged interest @ 10% p.a. A, writes off depreciation @ 20% p.a. on the original cost.
On A’s failure to pay the instalment due on 31.12.2021, after negotiations on 01.01.2022 B agreed to leave two machines with A adjusting the value of the other three machines against the amount due.The machines being valued at cost less 40% p.a. depreciation on W.D.V basis, B after spending ₹6000 on repairs of each of such machines sold @ ₹70,000 on 30th June 2022. Prepare the relevant accounts in the books of A and B.
Solution:
A | B | C | D= B+C | E = D×R/(100 +R) | F = D-E |
Instalment Number | Closing Balance after the payment of Instalment | Instalment Amount | Closing Balance before the payment of Instalment | Interest | Opening Balance |
IV | - | 2,20,000 | 2,20,000 | 20,000 | 2,00,000 |
III | 2,00,0000 | 2,40,000 | 4,40,000 | 40,000 | 4,00,000 |
II | 4,00,000 | 2,60,000 | 6,60,000 | 60,000 | 6,00,000 |
I | 6,00,000 | 2,80,000 | 8,80,000 | 80,000 | 8,00,000 |
Let the cash price be ’X’
X= ₹8,00,000 +20% of X (i.e. down payment)
0.8X = ₹8,00,000
X = ₹8,00,000/0.8 = ₹10,00,000
Machinery Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.20 | To B A/c | 10,00,000 | 31.12.20 | By Depreciation A/c | 2,00,000 |
By Balance c/d | 8,00,000 | ||||
10,00,000 | 10,00,000 | ||||
01.01.21 | To Balance b/d | 8,00,000 | 31.12.21 | By Depreciation A/c | 2,00,000 |
By Balance c/d | 6,00,000 | ||||
8,00,000 | 8,00,000 | ||||
01.01.22 | To Balance b/d | 6,00,000 | 01.01.22 | By B A/c | 2,16,000 |
By P&L A/c [loss on default] | 1,44,000 | ||||
By Depreciation A/c | 80,000 | ||||
By Balance c/d | 1,60,000 | ||||
6,00,000 | 6,00,000 |
B’s Account
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.20 | To Bank A/c (Down payment) | 2,00,000 | 01.01.20 | By Machinery A/c | 10,00,000 |
31.12.20 | To Bank A/c [₹2,00,000 + ₹80,000] | 2,80,000 | 31.12.20 | By Interest A/c [(₹10,00,000 - ₹2,00,000) × 10/100] | 80,000 |
To Balance c/d | 6,00,000 | ||||
10,80,000 | 10,80,000 | ||||
31.12.21 | To Balance c/d | 6,60,000 | 01.01.21 | By Balance b/d | 6,00,000 |
31.12.21 | By Interest A/c [(₹6,00,000 × 10/100)] | 60,000 | |||
01.01.22 | To Machinery A/c | 6,60,000 | 01.01.22 | By Balance b/d | 6,60,000 |
Working Notes
1. Calculation of Book value of Goods Repossessed
A. Cost [₹2,00,000 × 3] | ₹ 6,00,000 |
B. Less: Depreciation for 2 years [₹6,00,000 × 20% × 2] | ₹ 2,40,000 |
₹ 3,60,000 |
2. Calculation of Agreed value of Goods Repossessed
A. Cost [₹2,00,000 × 3] | ₹ 6,00,000 |
B. Less: Depreciation for 1st Year [40% of ₹6,00,000] | ₹ 2,40,000 |
C. Book Value in the beginning of 2nd year | ₹ 3,60,000 |
D. Less: Depreciation for 2nd year [40% of ₹3,60,000] | ₹ 1,44,000 |
E. Book Value at the end of 2nd Year | ₹ 2,16,000 |
2. Loss on Default = Book Value – Agreed Value = ₹3,60,000 - ₹2,16,000 = ₹1,44,000
A’s Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.20 | To H.P. Sales A/c | 10,00,000 | 01.01.20 | By Bank A/c (Down payment) | 2,00,000 |
31.12.20 | To Interest A/c [(₹10,00,000 - ₹2,00,000)×10/100] | 80,000 | 31.12.20 | By Bank A/c [₹2,00,000 +₹80,000] | 2,80,000 |
By Balance c/d | 6,00,000 | ||||
10,80,000 | 10,80,000 | ||||
01.01.21 | To Balance b/d | 6,00,000 | 31.12.21 | By Balance c/d | 6,60,000 |
31.12.21 | To Interest A/c [₹6,00,000 × 10/100] | 60,000 | |||
6,60,000 | 6,60,000 | ||||
01.01.22 | To Balance b/d | 6,60,000 | 01.01.22 | By H.P. Goods Repossessed A/c | 2,16,000 |
By Balance c/d | 4,44,000 | ||||
6,60,000 | 6,60,000 |
H.P. Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.22 | To A’s A/c | 2,16,000 | 30.06.22 | By Bank A/c | 2,10,000 |
To Bank A/c (Repairs) [₹6,000 ×3] | 18,000 | By P&L A/c (Loss) | 24,000 | ||
2,34,000 | 2,34,000 |
Illustration 9
A Transport purchased from Kolkata Motors 3 Tempos costing ₹ 50,000 each on the hire-purchase system on 1.1.2020. Payment was to be made ₹ 30,000 down and the remainder in 3 equal annual instalments payable on 31.12.2020, 31.12.2021 and 31.12.2022 together with interest @ 9%. p.a. A Transport writes off depreciation at the rate of 20% p.a. on the diminishing balance. It paid the instalment due at the end of the first year i.e. 31.12.2020 but could not pay the next on 31.12.2021. Kolkata Motors agreed to leave one Tempo with the purchaser on 31.12.2021 adjusting the value of the other 2 Tempos against the amount due on 31.12.2021. The Tempos were valued on the basis of 30% depreciation annually on W.D.V. basis.
Required: Show the necessary accounts in the books of A Transport for the year 2020, 2021,2022.
Solution:
Tempos Account
Dr. | |||||
Date | Particulars | ₹ | Date | Particulars | Date |
01.01.20 | To Kolkata Motors’ A/c (₹ 50,000 × 3) | 1,50,000 | 31.12.20 | By Depreciation A/c (20% on ₹1,50,000) | 30,000 |
By Balance c/d | 1,20,000 | ||||
1,50,000 | 1,50,000 | ||||
01.01.21 | To Balance b/d | 1,20,000 | 31.12.21 | By Depreciation A/c | 24,000 |
31.12.21 | By Kolkata Motors’ A/c (Value of 2 tempos taken away) | 49,000 | |||
31.12.21 | By P&L A/c (Loss on Default) | 15,000 | |||
31.12.21 | By Balance c/d (value of one tempo left) | 32,000 | |||
1,20,000 | 1,20,000 | ||||
01.01.22 | To Balance b/d | 32,000 | 31.12.22 | By Depreciation A/c | 6,400 |
31.12.22 | By Balance c/d | 25,600 | |||
32,000 | 32,000 |
Kolkata Motor’s Account
Dr. | |||||
Date | Particulars | ₹ | Date | Particulars | Date |
01.01.20 | To Bank A/c (Down Payment) | 30,000 | 01.01.20 | By Tempos A/c (₹50,000 ×3) | 1,50,000 |
31.12.20 | To Bank A/c | 50,800 | 31.12.20 | By Interest A/c (9% on ₹1,20,000) | 10,800 |
31.12.20 | To Balance c/d | 80,000 | |||
1,60,800 | 1,60,000 | ||||
31.12.21 | To Tempos A/c | 49,000 | 01.01.21 | By Balance b/d | 80,000 |
31.12.21 | To Balance c/d | 38,200 | 31.12.21 | By Interest A/c (9% on ₹ 80,000) | 7,200 |
87,200 | 87,200 | ||||
31.12.22 | To Bank A/c | 41,638 | 01.01.22 | By Balance b/d | 38,200 |
31.12.22 | By Interest A/c (9% on ₹38,200) | 3,438 | |||
41,638 | 41,638 |
Working Notes :
1. Value of a tempo left with the buyer = ₹50,000 × 80/100 × 80/100 = ₹ 32,000
2. Value of Tempos taken away by the seller = ₹50,000 × 2 × 70/100 × 70/100 = ₹ 49,000
3. Loss on Tempos taken away = Book Value – Agreed Value = [2 × ₹50,000 × 80/100 × 80/100] - ₹ 49,000 = ₹ 15,000.
Illustration 10
On 1 January 2021, A purchased from B a plant valued at ₹ 7,45,000; payment to be made by four semi-annual installments of ₹ 2,10,000 each; interest being charged at 5% per half year. A paid the first installment on 1st July 2021 but failed to pay the next. B repossessed the plant on 4 January 2022. On 5 January 2022, after negotiation, A was allowed to retain the plant of which the original cash price was ₹ 3,90,000 and he was to bear the loss on the remainder which was taken over by B on that date for ₹ 3,75,000. B waived the interest after 31st December 2021. Another agreement was signed for payment of the balance amount.
Show by ledger accounts the necessary records in the books of A charging depreciation at 10% per annum half-yearly on the written down value.
Solution:
Machinery Account
Dr. | Particulars | ₹ | Dr. | Particulars | ₹ |
01.01.2021 | To B’s A/c | 7,45,000 | 30.06.2021 | By Depreciation A/c | 37,250 |
By Balance c/d | 7,07,750 | ||||
7,45,000 | 7,45,000 | ||||
01.07.2021 | To Balance b/d | 7,07,750 | 31.12.2021 | By Depreciation A/c | 35,388 |
By Balance c/d | 6,72,362 | ||||
7,07,750 | 7,07,750 | ||||
01.01.2022 | To Balance b/d | 6,72,362 | 05.01.2022 | By B’s A/c | 3,75,000 |
To Profit & Loss A/c (Balancing Figure) [3,75,000-3,20,387] | 54,613 | By Balance c/d | 3,51,975 | ||
7,26,975 | 7,26,975 |
B’s Account
Dr. | Particulars | ₹ | Dr. | Particulars | ₹ |
30.6.2021 | To balance c/d | 7,82,250 | 01.01.2021 | By Plant on Hire Purchase A/c | 7,45,000 |
30.06.2021 | By Interest A/c [₹7,45,000 × 5%] | 37,250 | |||
7,82,250 | 7,82,250 | ||||
01.07.2021 | To Bank A/c | 2,10,000 | 01.07.2021 | By Balance b/d | 7,82,250 |
31.12.2021 | To Balance c/d | 6,00,863 | 31.12.2021 | By Interest A/c [₹5,72,250 × 5%] |
28,613 |
8,10,863 | 8,10,863 | ||||
05.01.2022 | To Machinery A/c | 3,75,000 | 01.01.2022 | By Balance b/d | 6,00,863 |
To Balance c/d | 2,25,863 | ||||
6,00,863 | 6,00,863 |
Working Note :
Calculation of Book Value of Plant Repossessed and Retained
Repossessed (₹) | Retained (₹) | |
A. Cash Price of the Plant | 3,55,000 | 3,90,000 |
B. Less: Depreciation @10% for 6 months | (17,750) | (19,500) |
C. Book Value | 3,37,250 | 3,70,500 |
D. Less: Depreciation @10% for 6 months | (16,863) | (18,525) |
E. Book Value | 3,20,387 | 3,51,975 |
Illustration 11
Z sold 3 Machinery for a total cash sale price of ₹ 6,00,000 on hire-purchase basis to X on 01.01.2019. The terms of agreement provided for 30% of cash down and the balance of the cash price in three equal instalments, together with interest at 10% per annum compounded annually. The instalments were payable as per the following schedule:
1st instalment on 31.12.2020; 2nd instalment on 31.12.2021 and 3rd instalment on 31.12.2022. X paid the 1st instalment on time, but failed to pay thereafter. On his failure to pay the second instalment, Z repossessed two machineries and valued them at 50% of the cash price. X charges 10% p.a. depreciation on straight line method.
Prepare necessary ledger accounts in the books of X for 2019-2021.
Solution:
Machinery Account
Dr. | Cr. | ||||
Date | Particulars | (₹000) | Date | Particulars | (₹000) |
01.01.2019 |
To Z’s A/c |
600 |
31.12.2019 |
By Depreciation A/c | 60 |
By Balance c/d | 540 | ||||
600 | 600 | ||||
01.01.2020 |
To Balance b/d |
540 |
31.12.2020 |
By Depreciation A/c | 60 |
540 | By Balance c/d | 480 | |||
540 | 540 | ||||
01.01.2021 |
To Balance b/d |
480 |
31.12.2021 |
By Depreciation A/c | 60 |
By Z’s A/c | 200 | ||||
By Profit and Loss A/c (balancing figure) | 80 | ||||
By Balance c/d | 140 | ||||
480 | 480 |
Z’s Account
Dr. | Cr. | ||||
Date | Particulars | (₹000) | Date | Particulars | (₹000) |
01.01.2019 |
To Bank A/c | 180 |
31.12.2019 |
By Machinery A/c | 600 |
31.12.2019 |
To Balance c/d | 462 | By Interest A/c [10% on (₹6,00,000 - ₹1,80,000)] | 42 | |
642 | 642 | ||||
31.12.2020 |
To Bank A/c (1,40,000 + 42,000 + 46,200) | 228.2 |
01.01.2020 |
By Balance c/d | 462 |
To Balance c/d | 280 |
31.12.2020 |
By Interest A/c [10% on ₹4,62,000] | 462 | |
508.2 | 508.2 | ||||
31.12.2021 |
To Machinery A/c | 200 |
01.01.2021 |
By Balance b/d | 280 |
To Balance c/d | 108 |
31.12.2021 |
By Interest A/c | 28 | |
308 | 308 |
Working Notes :
1. Book value of machine left and repossessed
1 left | 2 repossessed | |
A. Costs | 2,00,000 | 4,00,000 |
B. Less: Depreciation for 3 years @10% | (60,000) | (1,20,000) |
1,40,000 | 2,80,000 |
2. Agreed Value of 2 Machinery Repossessed = Cash Price – 50% of cash price = ₹ (4,00,000 – 2,00,000) = ₹ 2,00,000
3. Loss on Default = Agreed Value – Book Value = ₹ (2,00,000 - 2,80,000) = ₹ 80,000
Illustration 12
X purchased a truck for ₹ 2,80,000, payment to be made ₹ 91,000 down and 3 installments of ₹ 76,000 each at the end of each year. Rate of interest is charged at 10% p.a. Buyer depreciates assets at 15% p.a. on written down value method.
Because of financial difficulties, X, after having paid down payment and first installment to the end of 1st year could not pay second installment and seller took possession of the truck. Seller, after spending ₹ 9,200 on repairs of the asset sold for ₹ 150,000. Show the relevant accounts in the books of the purchaser & the vendor.
Solution:
Particulars | Total Cash Price (₹ 000) | Instalment Paid @ 10% INT (₹ 000) | Interest Paid (₹ 000) | Paid towards Cash Price (Instalment - Interest) (₹ 000) |
280 | ||||
Down Payment | 91 | 91 | 0 | 91 |
189 | ||||
End of 1st year | 57.1 | 76 | 18.9 | 57.1 |
131.9 | ||||
End of 2nd Year | 62.81 | 76 | 13.19 | 62.81 |
69.09 | ||||
End of 3rd Year | 69.09 | 76 | 6.91 | 69.09 |
Total | 0.0 | 319 | 39 | 280 |
In the Books of X
Car Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
1st Year | To Vendor A/c | 280 | By Depreciation A/c | 42 | |
By Bal c/d | 238 | ||||
280 | 280 | ||||
2nd Year | To Bal b/d | 238 | By Depreciation A/c | 35.7 | |
By Vendors A/c | 145.09 | ||||
By P/L A/c (Bal. Figure) | 57.21 | ||||
238 | 238 |
Vendors Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
1st Year | To Bank (Down Payment) | 91 | By Car (Cash Price) A/c | 280 | |
To Bank (Instalment) | 76 | By Interest A/c | 18.9 | ||
To Bal c/d | 131.9 | ||||
298.9 | 298.9 | ||||
2nd Year | To Asset A/c (Default-Assets taken over) | 145.09 | By Balance b/d | 131.9 | |
Interest A/c | 13.19 | ||||
145.09 | 145.09 |
In the Books of Vendor
X Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
1st Year | To Hire Purchase Sales A/c | 280 | By Bank (Down) A/c | 91 | |
To Interest A/c | 18.9 | By Bank (Instalment) A/c | 76 | ||
By Balance c/d | 131.9 | ||||
298.9 | 298.9 | ||||
2nd Year | To Balance b/d | 131.9 | By Goods Repossessed A/c | 145.09 | |
To Interest A/c | 13.19 | ||||
145.09 | 145.09 |
Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
To X A/c (Purchaser) A/c | 145.09 | By Bank (Sales) A/c | 150 | ||
To Bank (Repairing Charge) A/c | 9.2 | By P/L A/c (Bal Figure) | 4.29 | ||
154.29 | 154.29 |
Illustration 13
Z Associates purchased seven trucks on hire purchase on 1st July, 2021. The cash purchase price of each truck was ₹ 1,00,000. The company has to pay 20% of the cash purchase price at the time of delivery and the balance in five half yearly instalment starting from 31st December, 2021 with interest at 5% per annum at half yearly rates. On the Company’s failure to pay the instalment due on 30th June 2022, it was agreed that the Company would return 3 trucks to the vender and the remaining four would be retained. The vendor agreed to allow him a credit for the amount paid against these 3 trucks less 25%. Show the relevant Accounts in the books of the purchaser and vendor assuming the books are closed in June every year and depreciation @ 20% p.a. is charged on Trucks. Vendor after spending ₹ 2,000 on repairs sold away all the three trucks for ₹ 80,000.
Solution:
In Books of Hire-Purchaser
Trucks Account
Date | Particulars | (₹000) | Date | Particulars | (₹000) |
01.07.21 |
To Hire Vendor’s A/c (Cost of Trucks @ ₹ 1,00,000 each) | 700 |
30.06.22 |
By Depreciation A/c | 140 |
By Hire Vendor’s A/c (Value of 3 Trucks returned to Vendor) | 81 | ||||
By P & L A/c (Loss on surrender) | 159 | ||||
By Balance c/d [4/7 of (₹7,00,000 - ₹1,40,000)] | 320 | ||||
700 | 700 |
Hire Vendor’s Account
Date | Particulars | (₹000) | Date | Particulars | (₹000) |
01.07.21 |
To Bank A/c (7,00,000 × 20/100) | 140 |
01.07.21 |
By Trucks A/c | 700 |
31.12.21 |
To Bank A/c [(20% of 5,60,000 +14,000)] | 126 |
31.12.21 |
By Interest A/c [5,60,000 × 2.5%] | 14 |
30.06.22 |
To Trucks A/c (Value of Trucks surrendered) | 81 |
30.06.22 |
By Interest A/c [4,48,000 × 2.5%] | 11.2 |
30.06.22 |
To Balance c/d | 378.2 | |||
725.2 | 725.2 |
Rate of interest is [5% ÷ 2] = 2.5% for half year.
Working Notes :
(₹000) | ||
(i) | Credit allowed by Vendor against 3 trucks | 252 |
Total amount of principal paid against 7 trucks(₹ 1,40,000 + ₹ 1,12,000) | 108 | |
Total amount of principal paid against 3 trucks (₹ 2,52,000 × 3/7) | 81 | |
Credit allowed by Vendor (₹ 1,08,000 – 25% of ₹ 1,08,000) | 240 | |
(ii) | Loss on surrender of 3 trucks | |
Book value of 3 trucks surrendered [(₹ 1,00,000 × 3) less 20% of ₹ 3,00,000] | 240 | |
Less : Credit allowed by Vendor against these 3 Trucks | 81 | |
Loss on surrender of 3 Trucks | 159 |
In Books of Hire Vendor
Z Associates Account
Date | Particulars | (₹000) | Date | Particulars | (₹000) |
01.07.21 |
To H.P. Sales A/c | 700 |
01.07.21 |
By Bank A/c | 140 |
31.12.21 |
To Interest A/c | 14 |
31.12.21 |
By Bank A/c | 126 |
30.06.12 |
To Interest A/c | 11.2 |
30.06.22 |
By Goods Repossessed A/c | 81 |
30.06.22 | By Balance c/d | 378.2 | |||
725.2 | 725.2 |
Goods Repossessed Account
Date | Particulars | (₹000) | Date | Particulars | (₹000) |
30.6.22 |
To Banerjee & Co. | 81 |
30.6.22 |
By Bank A/c (Sales) | 80 |
30.6.22 |
To Cash A/c (expenses) | 2 |
30.6.22 |
By Profit & Loss A/c (Loss on Sale) |
3 |
83 | 83 |
Illustration 14
On 1.1.2019, B & Brothers bought 5 computers from Chirag Computers on hire-purchase. The cash price of each computer was ₹ 20,000. It was agreed ₹ 30,000 each at the end of each year. The Vendor charges interest @ 10% p.a. The buyer depreciates computers at 20% p.a. on the diminishing balance method.
B & Brothers paid cash down of ₹ 5,000 each and two instalments but failed to pay the last instalment. Consequently, the Computer Traders repossessed three sets, leaving two sets with the buyer and adjusting the value of 3 sets against the amount due. The sets repossessed were valued on the basis of 30% depreciation p.a. on the written down value. The sets repossessed were sold by the Chirag Computers for ₹ 30,000 after necessary rapairs amounting to ₹ 5,000 on 30th June 2022.
Required : Open the necessary ledger account in the books of both the parties.
Solution:
In the Books of B & Brothers
Computers Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.19 | To Chirag Computers A/c | 1,00,000 | 31.12.19 | By Depreciation A/c | 20,000 |
By Balance c/d | 80,000 | ||||
1,00,000 | 1,00,000 | ||||
01.01.20 | To Balance b/d | 80,000 | 31.12.20 | By Depreciation A/c | 16,000 |
By Balance c/d | 64,000 | ||||
80,000 | 80,000 | ||||
31.12.21 | To Balance b/d | 64,000 | 31.12.21 | By Depreciation A/c | 12,800 |
By Chirag Computers (computers surrendered) | 20,580 | ||||
By P & L A/c - Loss on surrender | 10,140 | ||||
By Balance c/d | 20,480 | ||||
64,000 | 64,000 |
Chirag Computers Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.19 | To Cash A/c | 25,000 | 01.01.19 | By Computers A/c | 1,00,000 |
31.12.19 | To Cash A/c | 30,000 | 31.12.19 | By Interest A/c [(₹ 1,00,000 – ₹ 25,000) × 10%] | 7,500 |
To Balance c/d | 52,500 | ||||
1,07,500 | 1,07,500 | ||||
31.12.20 | To Cash | 30,000 | 01.01.20 | By Balance b/d | 52,500 |
To Balance c/d | 27,750 | 31.12.20 | By Interest A/c [52,500 × 10%] | 5,250 | |
57,750 | 57,750 | ||||
31.12.21 | To Computers A/c (surrendered) | 20,580 | 01.01.21 | By Balance b/d | 27,750 |
To Balance c/d | 9,420 | 31.12.21 | By Interest A/c | 2,250 | |
30,000 | 30,000 |
Working Notes :
(i) Total Interest = Hire Purchase Price – Cash Price
= [₹ 25,000 + (₹ 30,000 × 3)] – (₹ 20,000 × 5)
= ₹ 1,15,000 – ₹ 1,00,000 = ₹ 15,000
(ii) Interest for 3rd year = ₹ 15,000 – ₹ 7,500 – ₹ 5,250 = ₹ 2,250
(iii) Agreed Value of 3 Computers Repossessed on the basis of depreciation @ 30% p.a.
₹ | |
Cost (Cash Price) of 3 Computers | 60,000 |
Less : Depreciation @ 30% p.a. for 3 years [₹ 18,000 + ₹ 12,600 + ₹ 8,820] | 39,420 |
20,580 | |
(iv) Book Value of 3 Computers Repossesed on the basis of depreciation @ 20% p.a | 60,000 |
Cost (Cash Price) of 3 Computers | 29,280 |
30,720 | |
(v) Loss on Surrender = Book value – Agreed Value = ₹ 30,720 – ₹ 20,580 = | ₹ 10,140 |
In the Books of Chirag Computers
B & Brothers Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
01.01.19 | To H.P. Sales A/c | 1,00,000 | 01.01.19 | By Cash A/c | 25,000 |
31.12.19 | To Interest A/c | 7,500 | 31.12.19 | By Cash A/c | 30,000 |
By Balance c/d | 52,500 | ||||
1,07,500 | 1,07,500 | ||||
01.01.20 | To Balance b/d | 52,500 | 31.12.20 | By Cash A/c | 30,000 |
31.12.20 | To Interest A/c | 5,250 | 31.12.20 | By Balance c/d | 27,750 |
57,750 | 57,750 | ||||
01.01.21 | To Balance b/d | 27,750 | 31.12.21 | By Goods Repossessed A/c | 20,580 |
31.12.21 | To Interest A/c | 2,250 | By Balance c/d | 9,420 | |
30,000 | 30,000 |
Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | ₹ | Date | Particulars | ₹ |
30.06.22 | To B & Brothers A/c | 20,580 | 30,06,22 | By Cash A/c (sales) | 30,000 |
30.06.22 | To Cash A/c (Repairs) | 5,000 | |||
30.06.22 | To Profit & Loss A/c (Profit) | 4,420 | |||
30,000 | 30,000 |
Debtors Method, Stock-Debtors Method & Final Accounts Method
When the per unit sale price of the goods sold under hire purchase is small, but the number of items sold is large, it becomes infeasible for the Hire vendor to maintain a separate account for individual hire purchaser. So Hire Vendor maintains a Day book for recording the hire purchase transactions. This is called the Hire Purchase Sales Register. The Hire Vendor can ascertain the profit using the information contained in the Hire Purchase Sales Register by adopting any of the following methods:
[A] Debtors Method
[B] Stock-Debtors Method
[C] Final Accounts Method
In such transactions no separate accounting is done for the interest element. In other words, no distinction is done between trading profit and interest charged.
[A] DEBTORS METHOD or HIRE PURCHASE TRADING (Stock Approach)
Under this method both double entry ledger accounts and memoranda accounts are maintained for recording hire purchase transactions. The double entry accounts maintained are H.P. Trading A/c, General Trading A/c (if any), Goods sold on H.P. A/c, and the Memorandum accounts are Memorandum H.P. Stock A/c, Memorandum H.P. Debtors A/c, Memorandum Shop/ Godown Stock A/c (if any). The profit/ loss from hire purchase transaction gets determined through H.P. Trading A/c.
Under this method, the hire purchase transactions are accounted for as under:
Transaction/Items | Journal entry |
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’ | General Trading A/c |
To, Shop/Godown Stock A/c | |
Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ | H.P Trading A/c |
To, H.P Stock A/c(at H.P. price) | |
Load on ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ (Opening) | Stock Reserve A/c |
To, H.P. Trading A/c | |
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ | H.P Trading A/c |
To, H.P. Debtors A/c | |
Good sold on H.P. basis ( at H.P. price) | H.P Trading A/c |
To, Goods sent on H.P. A/c (at H.P. price) | |
Load on ‘Goods sold on H.P | Goods sent on H.P. A/c |
To, H.P. Trading A/c | |
Transfer of Purchases A/c | General Trading A/c |
To, Purchases A/c (at cost) | |
Installments matured | No journal entry |
Cash received from H.P. customers | Bank A/c |
To, H.P. Trading A/c | |
Expenses relating H.P. Transactions (Hire Expenses) | H.P Trading A/c |
To, Hire Expenses A/c | |
Repossession of goods : ● Unmatured Installments on repossessed goods |
Repossessed Stock A/c |
To, H.P. Trading A/c | |
● Matured Installments / Installments due on repossessed goods | Repossessed Stock A/c |
To, H.P. Trading A/c | |
● Resale of repossessed goods | Bank A/c |
To, Repossessed Stock A/c | |
● Value of repossessed stock | No journal entry |
N.B.: It is used to ascertain the ‘Loss on Repossession’ | |
● Loss on repossession | H.P Trading A/c |
To, Loss on Repossession A/c | |
Closing of ‘Goods sent out on H.P. A/c’ | Goods sold on H.P. A/c |
To, Shop/Godown Stock A/c | |
Closing balance of ‘Shop Stock’ or Godown Stock’ | Shop/Godown Stock A/c |
To, General Trading A/c | |
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock | H.P. Stock A/c |
To, H.P. Trading A/c(at H.P. price) | |
Load on ‘Stock out on hire’ or Stock with H.P. Customers or ‘H.P. Stock (Closing) | H.P Trading A/c |
To, Stock Reserve A/c | |
Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' | H.P. Debtors A/c |
To, H.P. Trading A/c | |
Transfer of Profit earned from hire purchase | H.P Trading A/c |
To, General Profit & Loss A/c | |
Transfer of Loss suffered from hire Purchase | General Profit & Loss A/c |
To, H.P. Trading A/c |
Transaction/Items | Journal entry |
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’ | Opening balance in the left side of Memorandum Shop Stock A/c or Memorandum Godown Stock A/c as ‘To Balance b/f’. |
Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ | Opening balance in the left side of Memorandum H.P. Stock A/c as ‘To Balance b/f’. |
Load on ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ (Opening) | No recording |
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ | Opening balance in the left side of Memorandum H.P. Debtors A/c as ‘To Balance b/f’. |
Good sold on H.P. basis ( at H.P. price) | Left side of Memorandum H.P. Stock A/c as ‘To goods sold on H.P’.. |
Load on ‘Goods sold on H.P | No recording |
Transfer of Purchases A/c | Left side of Memorandum Shop Stock A/c as ‘To Purchases’. |
Installments matured |
Right side of Memorandum H.P. Stock A/c as ‘By Matured Installments’ Left side of Memorandum H.P. Debtors A/c as ‘To Matured Installments’. |
Cash received from H.P. customers | Right side of Memorandum H.P. Debtors A/c as ‘By Cash Received’. |
Expenses relating H.P. Transactions (Hire Expenses) | No recording |
Repossession of goods : ● Unmatured Installments on repossessed goods |
Reflected in the right side of Memorandum H.P. Stock A/c as ‘By Goods Repossessed’. |
● Matured Installments / Installments due on repossessed goods | Right side of Memorandum H.P Debtors A/c as ‘By Goods Repossessed’. |
● Resale of repossessed goods | No recording |
● Value of repossessed stock | No recording |
● Loss on repossession | No recording |
Closing of ‘Goods sent out on H.P. A/c’ | Right side of Memorandum Shop Stock A/c as ‘By Goods sold on H.P.(at cost)’ |
Closing balance of ‘Shop Stock’ or Godown Stock’ | Closing balance in the right side of Memorandum Shop Stock A/c or Memorandum Godown Stock A/c as ‘By Balance c/f’. |
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock | Closing balance in the right side of Memorandum H.P. Stock A/c as ‘By Balance c/f’. |
Load on ‘Stock out on hire’ or Stock with H.P. Customers or ‘H.P. Stock (Closing) | No recording |
Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' | Closing balance in the right side of Memorandum H.P. Debtors A/c as ‘By Balance c/f’. |
Transfer of Profit earned from hire purchase | No recording |
Transfer of Loss suffered from hire Purchase | No recording |
Proforma of H. P. Trading Account
Books of Hire Vendor Hire Purchase Trading A/c for the year ended ….
Particulars | (₹) | Particulars | (₹) |
To, H.P. Stock [at H.P. price: Opening Balance] | xx | By, Stock Reserve [Load on Opening Stock] | xx |
To, H.P. Debtors[Opening Balance] | xx | By, Goods sent on H.P. [ Load on goods sent] | xx |
To, Goods sold on H.P. A/c [at H.P.] | xx | By, Bank A/c [Cash Received] | xx |
To, Hire Expenses | xx | By, Repossessed Stock A/c | xx |
To, Loss on Repossession | xx | By, H.P. Stock A/c [at H.P. Price: Closing Balance] | xx |
To, Stock Reserve [Load on Closing Stock] | xx | By, H.P. Debtors [Closing Balance] | xx |
To, General P/L A/c [ Profit on H.P | xx | By, General P/L A/c [Loss on H.P transferred (Bal. Fig.)] | xx |
xxx | xxx |
[B] STOCK - DEBTORS METHOD
Under this method, the basic principle is to do complete accounting of all hire purchase transactions under double entry system. The ledger accounts that are maintained in this case are: H.P. Stock A/c, H.P. Stock Adjustment A/c, H.P. Debtors A/c, Shop/ Godown Stock A/c (if any) and Goods sold on H.P A/c. In case of repossession of goods by hire vendor, Repossessed Stock A/c is maintained. The profit/loss is determined through H.P. Stock Adjustment A/c.
Under this method, the hire purchase transactions are accounted for as under:
Transaction/Items | Journal entry/ Treatment |
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’ | Opening balance in Debit side of Shop Stock A/c or Godown Stock A/c or General Trading A/c as ‘To, Balance b/f’. |
Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ | Opening balance in Debit side of H.P Stock A/c as ‘To, Balance b/f’. |
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ | Opening balance in Debit side of H.P. Debtors A/c as ‘To, Balance b/f’. |
Good sold on H.P. basis ( at H.P. price) | H.P Stock A/c |
To, Goods sent on H.P. A/c | |
Transfer of Purchases A/c | Shop stock/Godown Stock /General Trading A/c |
To, Purchases A/c | |
Installments matured | H.P. Debtors A/c |
To, H.P. Stock A/c | |
Cash received from H.P. customers | Bank A/c |
To, H.P. Debtors A/c | |
Expenses relating H.P. Transactions (Hire Expenses) | H.P. Stock Adjustment A/c |
To, Bank A/c | |
Repossession of goods : ● Unmatured Installments on repossessed goods |
Repossessed Stock A/c |
To, H.P. Stock A/c | |
● Matured Installments / Installments due on repossessed goods | Repossessed Stock A/c |
To, H.P. DebtorsA/c | |
● Resale of repossessed goods | Bank A/c |
To, Repossessed Stock A/c | |
● Value of repossessed stock | Closing balance in Credit side of Repossessed Stock A/c |
● Loss on repossession | H.P. Stock Adjustment A/c |
To, Repossessed Stock A/c | |
Closing of ‘Goods sent out on H.P. A/c’ | Goods sold on H.P. A/c |
To, Shop Stock A/c | |
Closing balance of ‘Shop Stock’ or Godown Stock’ | Closing balance in Credit side of Shop Stock A/c or Godown Stock A/c or General Trading A/c as ‘By Balance c/f.’ |
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock | Closing balance in Credit side of H.P. Stock A/c as ‘By Balance c/f’. |
Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' | Closing balance in Credit side of H.P. Debtors A/c as ‘By Balance c/f’. |
Transfer of Profit earned from hire purchase | H.P Stock Adjustment A/c |
To, General Profit & Loss A/c | |
Transfer of Loss suffered from hire Purchase | General Profit & Loss A/c |
To, H.P. Stock Adjustment A/c |
[C] FINAL ACCOUNTS METHOD or HIRE PURCHASE TRADING (Transaction Approach)
This method is based on the basic principle of complete double entry accounting of all hire purchase transactions. Double entry ledger accounts that are maintained are – H.P. Trading A/c, H.P. Debtors A/c, H.P. Sales A/c.
H.P. Sales Account: It records value of goods sold on hire purchase basis and installments matured during the period. Thus, the closing balance reflects the amount of ‘Unmatured installments’.
H.P. Debtors Account: It records value of goods sold on hire purchase basis and the collection from the customers. Closing balance reflects both ‘Matured Installments but not yet received (customers paying)’ and ‘ Unmatured Installments’.
Under this method, the operating result (i.e Profit/Loss) gets determined through H.P. Trading Account.
Hire Purchase transactions under this method are accounted as follows:
Transaction/Items | Journal entry/ Treatment |
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’ | Opening balance in Debit side of H.P. Trading A/c as ‘To Balance b/f’’. |
Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ |
Opening balance in Debit side of H.P. Trading A/c as ‘To Balance b/f’ at ‘Cost Equivalent’. Opening balance in Debit side of H.P. Debtors A/c as ‘To Balance b/f’; and Opening balance in Credit side H.P sales A/c as ‘By Balance b/f’. |
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ | Opening balance in Debit side of H.P. Debtors A/c as ‘To Balance b/f’ |
Good sent old on H.P. basis ( at H.P. price) | H.P DebtorsA/c |
To, H.P. Sales. A/c | |
Transfer of Purchases A/c | H.P. Trading A/c |
To, Purchases A/c | |
Installments matured (i.e. Recognition of matured installments) | H.P. SalesA/c |
To, H.P. TradingA/c | |
Cash received from H.P. customers | Bank A/c |
To, H.P. Debtors A/c | |
Expenses relating H.P. Transactions (Hire Expenses) | H.P. Trading A/c |
To, Expenses A/c | |
Repossession of goods : ● Unmatured Installments on repossessed goods |
H.P. Trading A/c |
To, H.P. Debtors A/c | |
● Matured Installments / Installments due on repossessed goods | H.P. Sales A/c |
To, H.P. DebtorsA/c | |
● Resale of repossessed goods | Bank A/c |
To, H.P. Trading A/c | |
● Value of repossessed stock | Closing balance in Credit side of H.P. Trading A/c as ‘By Balance c/f’. |
● Loss on repossession | No Journal Entry |
Closing balance of ‘Shop Stock’ or Godown Stock’ | Closing balance in Credit side of H.P. Trading A/c as ‘By Balance c/f’. |
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock | Closing balance in Credit side of H.P. Trading A/c as ‘By Balance c/f’. |
Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' | Closing balance in Credit side of H.P. Debtors A/c as ‘ By Balance c/f’.. |
Transfer of Profit earned from hire purchase | H.P Trading A/c |
To, General Profit & Loss A/c | |
Transfer of Loss suffered from hire Purchase | General Profit & Loss A/c |
To, H.P. Trading A/c |
Format of H.P Trading A/c:
Books of Hire Vendor Hire Purchase Trading A/c for the year ended …..
Particulars | (₹) | Particulars | (₹) |
To, Balance b/f: | By, H.P Sales [Matured Intsalments] | xx | |
Stock at shop | xx | By, Balance c/f: | |
Stock with customer [C.P] | xx | Stock at Shop | xx |
To, Purchases | xx | Stock with Customer [C.P.] | xx |
To, Hire Expenses | xx | Repossessed Goods | xx |
To, General P/L A/c [ Profit on H. P transferred (Bal. Fig.)] | xx | By, General P/L A/c [Loss on H. P transferred (Bal. Fig.)] | xx |
xxx | xxx |
Illustration 15
Beta Ltd. sells its products only on hire purchase terms, the hire purchase price being ‘cost plus 33.33%’. From the given information, you are required determine the operating results from the hire purchase transactions by drafting necessary accounts under each of the following methods:
[A] Debtors Method
[B] Stock-Debtors Method
[C] Final Accounts Method
1.4.2021 (₹) | 1.4.2022 (₹) | |
Stock out on hire at H.P price | 2,40,000 | ? |
Stock in hand at shop | 30,000 | 42,000 |
Installments due from customers | 18,000 | 30,000 |
Further information:
From the given information, you are required independently determine the operating results from the hire purchase transactions by drafting necessary accounts under each of the following methods:
[A] Debtors Method;
[B] Stock-Debtors Method; and
[C] Final Accounts Method.
Method A: Debtors Method
Solution:
Method A: Debtors Method
Books of Beta Ltd. Hire Purchasing Trading Account for the year ended 31.3.2022
Dr. | Cr. | ||
Particulars | (₹) | Particulars | (₹) |
To, H.P. Stock [at H.P. price: 1.4.2021] | 2,40,000 | By, Stock Reserve [2,40,000 × 1/4] | 60,000 |
To, H.P. Debtors [1.4.2021] | 18,000 | By, Goods sent on H.P. [ Load: 5,28,000 × ¼] | 1,32,000 |
To, Goods sent on H.P. [at H.P. Price – W.N:1] |
5,28,000 | By, Cash Received | 4,80,000 |
To, Goods sent on H.P. [at H.P. Price – W.N:1] |
7,200 | By, Goods Repossessed [Unmatured Installments] |
12,000 |
To, Stock Reserve [2,64,000 × 1/4] | 66,000 | By, H.P. Stock [at H.P. Price: 31.3.2022- WN:3] |
2,64,000 |
To, General P/L A/c [ Profit on H.P transferred |
1,18,800 | By, H.P. Debtors [ 31.3.2022] | 30,000 |
9,78,000 | 9,78,000 |
Working Notes:
1. Goods sent on H.P. basis ( at H.P. price)
Memorandum Shop Stock Account
Particulars | (₹) | Particulars | (₹) |
To, Opening Balance | 30,000 | By, Goods sent on H.P [at cost: Bal. Fig.] |
3,96,000 |
To, Purchases | 4,08,000 | By, Closing Balance | 42,000 |
4,38,000 | 4,38,000 |
Therefore, Goods Sent on H.P [at H.P price] = 3,96,000 + 33 1/3% = ₹ 5,28,000.
2. Installments Matured during the year
Memorandum H.P Debtors Account
Particulars | (₹) | Particulars | (₹) |
To, Opening Balance [Installments due] | 18,000 | By, Cash Received | 4,80,000 |
To, Installments Matured [Bal. Fig.] | 4,92,000 | By, Closing Balance [Installments due] | 30,000 |
5,10,000 | 5,10,000 |
3. Balance of H.P. Stock on 31.3.2022
Memorandum H.P. Stock Account
Particulars | (₹) | Particulars | (₹) |
To, Opening Balance [ stock out on hire purchase at H.P price] | 2,40,000 | By, Intsalments Matured [WN:2] | 4,92,000 |
To, Goods sent on H.P [WN:1] | 5,28,000 | By, Goods Repossessed [Unmatured installments] |
12,000 |
By, Closing Balance [Stock with customers at SP – Bal. fig.] | 2,64,000 | ||
7,68,000 | 7,68,000 |
4. Loss on Repossession = Installments not yet matured on repossessed goods – Value on repossession =
₹ [12,000 – 4,800] = ₹ 7,200. It is to be debited to H.P. Trading A/c.
Alternatively, Instead of recording value of “Goods Repossessed” and “Loss on Repossession”, the value on repossession ₹ 4,800 may be reflected on the credit side of H.P. Trading A/c.
Method B: Stock-Debtors Method
Books of Beta Ltd. Shop Stock Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
1.4.21 | To, Balance b/f [Opening Stock at Shop] |
30,000 | 31.3.22 | By, Goods Sent on H.P A/c [Cost Price of goods sent: Bal. Fig.] |
3,96,000 |
31.3.22 | To, Purchases A/c | 4,08,000 | 31.3.22 | By, Balance c/f [Closing Stock at shop] |
42,000 |
4,38,000 | 4,38,000 |
Goods Sent on H.P Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
31.3.22 | To, Shop Stock A/c [Cost of goods sent] | 3,96,000 | 31.3.22 | By, H.P. Stock A/c [Goods sent at H.P Price] | 5,28,000 |
31.3.22 | To, H.P Stock Adjustment A/c [Loading on goods sent: 3,96,000 × 1/3] |
1,32,000 | |||
5,28,000 | 5,28,000 |
H.P Stock Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
1.4.21 | To, Balance b/f [stock with customers at H.P Price] |
2,40,000 | 31.3.22 | By, H.P. Debtors A/c [Matured Installments] |
4,92,000 |
31.3.22 | To, Goods sent on H.P A/c [at H.P Price] |
5,28,000 | 31.3.22 | By, Goods Repossessed A/c | 12,000 |
31.3.22 | By, Balnace b/f [Stock with customers at H.P Price: Bal. Fig] |
2,64,000 | |||
7,68,000 | 7,68,000 |
H.P. Debtors Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
1.4.21 | To, Balance b/f [ Installments overdue] |
18,000 | 31.3.22 | By, Bank A/c [Cash Received] | 4,80,000 |
31.3.22 | To, H.P Stock A/c [Matured Installments: Bal. Fig] |
4,92,000 | 31.3.22 | By, Balance b/f [Installments overdue] |
30,000 |
5,10,000 | 5,10,000 |
H.P. Stock Adjustment Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
31.3.22 | To, Goods Repossessed A/c [Repossession Loss] |
7,200 | By, Balance b/f [Load on opening H.P Stock: 2,40,000 × ¼] |
60,000 | |
31.3.22 | To, General P/L A/c [ H.P Profit transferred] |
1,18,800 | By, Goods Sent on H.P A/c [Load on goods sent: 5,28,000 × ¼] |
1,32,000 | |
31.3.22 | To, Balance c/f [Load on Closing H.P Stock: 2,64,000 × ¼] |
66,000 | 31.3.22 | ||
1,92,000 | 1,92,000 |
Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | (₹) | Date | Particulars | (₹) |
31.3.22 | To, H.P Stock A/c [Installments not matured] | 12,000 | 31.3.22 | By, H.P. Stock Adj. A/c [Repossession Loss] |
7,200 |
31.3.22 | By, Balance c/f | 4,800 | |||
12,000 | 12,000 |
Method C: Final Accounts Method
Books of Beta Ltd.Hire Purchase Trading Account for the year ended 31.3.2022
Dr. | Cr. | ||
Particulars | (₹) | Particulars | (₹) |
To, Balance b/f: | By, H.P Slaes [Matured Intsalments – WN:1] | 4,92,000 | |
Stock at shop | 30,000 | By, Balance c/f: | |
Stock with customer
|
1,80,000 | Stock at Shop | 42,000 |
To, Purchases | 4,08,000 | Stock with Customer [2,64,000 × ¾ ] (WN:2) |
1,98,000 |
To, General P/L A/c [Profit on H. P. transferred] |
1,18,800 | Repossessed Goods | 4,800 |
7,36,800 | 7,36,800 |
Working Notes:
1. Matured Installments during 2021-22:
H.P. Sales Account
Dr. | Cr. | ||
Particulars | (₹) | Particulars | (₹) |
To, H.P. Trading A/c [Matured Installments- B/Fig] | 4,92,000 | By, Balance b/f: Stock with customer | 2,40,000 |
To, H.P. Sales A/c [Installment due on repossessed goods] |
12,000 | By, H.P. Debtors A/c [Goods sold on H.P. basis – WN:3] |
5,28,000 |
To, Balance c/f: | |||
Stock with Customer | 2,64,000 | ||
7,68,000 | 7,68,000 |
2. Stock with customers at H.P. Price on 31.3.2022:
H.P. Debtors Account
Dr. | Cr. | ||
Particulars | (₹) | Particulars | (₹) |
To, Balance b/f: | By, Cash A/c [Received during the year] | 4,80,000 | |
Stock with Customer | 2,40,000 | By, H.P. Sales A/c [Installment due on repossessed goods] |
12,000 |
Installment overdue | 18,000 | By, Balance c/f: | |
To, H.P. Sales A/c [Goods sold on H.P. basis – WN:3] | 5,28,000 | Stock with Customer [Bal. Fig.] | 2,64,000 |
Installments due | 30,000 | ||
7,86,000 | 7,86,000 |
3. Goods sent on H.P basis ( at H.P. Price ) during 2021-22
Cost of goods sent under H.P basis :
Opening Shop Stock + Purchases – Closing Shop Stock
= ₹ [30,000 + 4,08,000 - 42,000] = ₹ 3,96,000
∴ Goods sold on H.P. basis at H.P. Price = Cost of goods sold under H.P. basis + Profit
= ₹ 3,96,000 + 33.33 % = ₹ 5,28,000
A. Theoretical Questions:
Multiple Choice Questions
Answer:
1 | A | 2 | C | 3 | C |
B. Numerical Questions
Multiple Choice Questions
Answer:
1 | B | 2 | B |
CMA book unsolved questions solution
1. Exe Ltd. purchased a truck for ₹ 2,80,000, payment to be made ₹ 91,000 down and 3 installments of ₹ 76,000 each at the end of each year. Rate of interest is charged at 10% p.a. Buyer depreciates assets at 15% p.a. on written down value method.
Because of financial difficulties, Exe Ltd., after having paid down payment and first installment to the end of 1st year could not pay second installment and seller took possession of the truck. Seller, after spending ₹ 9,200 on repairs of the asset sold for ₹ 150,000. Show the relevant accounts in the books of the purchaser & the vendor.
Solution:
Particulars | Total Cash Price (₹ 000) | Instalment Paid @ 10% INT (₹ 000) | Interest Paid (₹ 000) | Paid towards Cash Price (Instalment - Interest) (₹ 000) |
280 | ||||
Down Payment | 91 | 91 | 0 | 91 |
189 | ||||
End of 1st year | 57.1 | 76 | 18.9 | 57.1 |
131.9 | ||||
End of 2nd Year | 62.81 | 76 | 13.19 | 62.81 |
69.09 | ||||
End of 3rd Year | 69.09 | 76 | 6.91 | 69.09 |
Total | 0.0 | 319 | 39 | 280 |
In the Books of Exe Ltd.
Car Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
1st Year | To Vendor A/c | 280 | By Depreciation A/c | 42 | |
By Bal c/d | 238 | ||||
280 | 280 | ||||
2nd Year | To Bal b/d | 238 | By Depreciation A/c | 35.7 | |
By Vendors A/c | 145.09 | ||||
By P/L A/c (Bal. Figure) | 57.21 | ||||
238 | 238 |
Vendors Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
1st Year | To Bank (Down Payment) | 91 | By Car (Cash Price) A/c | 280 | |
To Bank (Instalment) | 76 | By Interest A/c | 18.9 | ||
To Bal c/d | 131.9 | ||||
298.9 | 298.9 | ||||
2nd Year | To Asset A/c (Default-Assets taken over) | 145.09 | By Balance b/d | 131.9 | |
Interest A/c | 13.19 | ||||
145.09 | 145.09 |
In the Books of Vendor
Exe Ltd. Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
1st Year | To Hire Purchase Sales A/c | 280 | By Bank (Down) A/c | 91 | |
To Interest A/c | 18.9 | By Bank (Instalment) A/c | 76 | ||
By Balance c/d | 131.9 | ||||
298.9 | 298.9 | ||||
2nd Year | To Balance b/d | 131.9 | By Goods Repossessed A/c | 145.09 | |
To Interest A/c | 13.19 | ||||
145.09 | 145.09 |
Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | Amount (₹ 000) | Date | Particulars | Amount (₹ 000) |
To Exe Ltd. A/c (Purchaser) A/c | 145.09 | By Bank (Sales) A/c | 150 | ||
To Bank (Repairing Charge) A/c | 9.2 | By P/L A/c (Bal Figure) | 4.29 | ||
154.29 | 154.29 |
2. Rudra Transporter purchases a truck on hire-purchase from Sarkar Motor for 56,000. Payment to be made as 15,000 down cash and 3 installments of 15,000 each at the end of each year. Rate of interest is charged at 5% p.a. Buyer depreciates assets at 10% p.a. on written down value method. Because of financial difficulties Rudra Transporter after having paid the down cash and the first installment at the end of the first year could not pay the second installment and Sarkar motors took possession of the Truck.
Prepare (a) The Truck Account (b) Seller’ Account in the books of the buyer assuming that year ends on 31st December.
Solution:
Working Note:
Calculation of Interests
Amount | |
Opening date (First year) | 56,0000 |
Cash price | 15,000 |
Same date Less: | 41,000 |
2,050 | |
Down Payment | 43,050 |
15,000 | |
Add: Interest for the first year[5%of 41,000] | 28,050 |
Less: Installment | |
Add: Interest [5%of 28,050] | 1,403 |
Surrendered Asset | 29,453 |
In the Books of Rudra Transporter
Truck Company
Date | Particulars | Amount | Date | Particulars | Amount |
1st yr. Op.Dt | To Sarkar Motor | 56,000 | At yr. end | By Depreciation A/c @10% | 5,600 |
By Balance c/d | 50,400 | ||||
56,000 | 56,000 | ||||
2nd yr. Op. dt. | To Balance B/d | 50,400 | By Depreciation | 5,040 | |
By Sarkar Motor (surrender) | 29,453 | ||||
By Profit &Loss A/c | 15,907 | ||||
50,400 | 50,400 |
Sarkar Motor Account
Dr. | Cr. | ||||
Date | Particulars | Amount | Date | Particulars | Amount |
1st yr Op. dt Cl.dt. | To Bank A/c | 15,000 | 1st yr Op.dt. | By Truck A/c | 56,000 |
To Bank A/c | 15,000 | By Interest A/c | 2,050 | ||
To Balance B/d | 28,050 | ||||
58,050 | 58,050 | ||||
Cl.dt. | To Machinery A/c (Balance transferred) |
29,453 | Op.dt. 2nd yr. Cl.dt. | By Balance B/d | 28,050 |
By Interest | 1,403 | ||||
29,453 | 29,453 |
3. Ashis purchased 7 Machines on hire-purchase on 1st July 2021. The Cash Price of each Truck was 50,000. He was to pay 20% of Cash Price at the time of delivery and the balance of five half yearly installments starting from 31.12.2021 with interest at 5% per annum. On Ashis’s failure to pay the installment due on 30th June, 2022, it was agreed that Ashis would return 3 Machines to the Vendor and the remaining 4 would be retained by him. The returning price of 3 Machines was 40,500. Ashis charges depreciation @ 20% per annum. Vendor after spending 1,000 on repairs sold away all the three Machines for 40,000.
Show Machines Account and Vendor’s Account in the books of Ashis and Ashis’s Account and Goods Repossessed Account in the books of the Vendor assuming that their books are closed on 30th June each year.
Solution:
In the Books of Ashis
Machines Account
Dr. | Cr. | ||||
Date | Particulars | Amount | Date | Particulars | Amount |
1.07.21 | To Hire Vendor A/c (Cash price of 7 Machines @ 50,000 each) | 3,50,000 | 3.06.22 | By Depreciation A/c [20% of 3,50,000] | 70,000 |
By Hire Vendor A/c (Adjustment for 3 Machines at a agreed value) | 40,500 | ||||
By Profit & Loss Account (Loss on Surrender) | 79,500 | ||||
By Balance c/f [4/7 of (3,50,000-70,000] | 1,60,000 | ||||
3,50,000 | 3,50,000 |
Hire Vendor Account
Dr. | Cr. | ||||
Date | Particulars | Amount | Date | Particulars | Amount |
1.07.21 | To Bank A/c [Down Payment @20% of 3,50,000] | 70,000 | 1.07.21 | By Machines A/c | 3,50,000 |
31.12.21 | To Bank A/c [Working Note] | 63,000 | 31.12.21 | By Interest A/c [5%of (3,50,000 –70,000) for ½ year] | 7,000 |
30.06.22 | To Machines A/c (Adjustment for 3 Machines at agreed value) Balance c/f | 40,500 | 30.6.22 | By Interest A/c [working Note] | 5,600 |
1,89,100 | |||||
3,62,600 | 3,62,600 |
In the Books of Hire Vendor
Ashis Account
Dr. | Cr. | ||||
Date | Particulars | Amount | Date | Particulars | Amount |
1.07.21 | To Hire Purchase Sales A/c [Down Payment @ 20% of 3,50,000] | 3,50,000 | 1.7.21 | By Bank A/c [20% of 3,50,000] | 70,000 |
31.12.21 | To Interest A/c | 7,000 | 31.12.21 | By Bank A/c | 63,000 |
30.6.22 | To Interest A/c [Working Note] | 5,600 | 30.6.22 | By Goods Repossessed A/c [Agreed value] | 40,500 |
By Balance c/f | 1,89,100 | ||||
3,62,600 | 3,62,600 |
Goods Repossessed Account
Dr. | Cr. | ||||
Date | Particulars | Amount | Date | Particulars | Amount |
30.06.22 | To Ashis A/c | 40,500 | 30.6.22 | By Bank A/c (Sale Proceeds) | 40,000 |
To Bank A/c (cost of repairs) | 1,000 | By Profit & Loss A/c (Loss on Sale ) | 1,500 | ||
41,500 | 41,500 |
Working Notes:
1. Value of each Bare Installment [i.e. exclusive of interest]
= Amount Payable by Installments/ No. of Installments
= 80% of 3,50,000/5
= 56,000
2. Calculation of Interest
Amount | ||
1.7.2021 | Cash Price | 3,50,000 |
Less: Down Payment | 70,000 | |
2,80,000 | ||
31.12.2021 | Add: Interest @ 5% p.a. [5/100*2,80,000*6/12] | 7,000 |
2,87,000 | ||
Less: Half Yearly Installment [56,000+7,000] | 63,000 | |
2,24,000 | ||
30.06.2022 | Add: Interest [2,24,000*5/100*6/12] | 5,600 |
Loss on Surrender & Value of Machines Retained | ||
Machines Retained [4] | Machines Retained [3] | |
Value on 1.7.21 | 4*50,000 = 2,00,000 | 3*50,000=1,50,000 |
Depreciation on 30.06.22 @ 20% | 40,000 | 30,000 |
W.D. Value on 30.06.22 | 1,60,000 | 1,20,000 |
Agreed Value | 40,500 | |
Loss on Surrender | 79,500 |
Special Note: The question does not state that although Ashis retained 4 Machines, whether he paid the proportionate Amount of inst6alment on those 4 Machines on 30.6.22. It is assumed that he did not pay anything. So the entire balance is due from him.
4. Go-kart Logistics acquired a delivery van on hire purchase on 01.04.2022 from Ashima Enterprises. The terms were as follows:
Particulars | Amount (₹) |
Hire Purchase Price | 1,80,000 |
Down Payment | 30,000 |
1st Installment payable after 1 year | 50,000 |
2nd installment after 2 years | 50,000 |
3rd inatallment after 3 years | 30,000 |
4th installment after 4 years | 20,000 |
Cash price of van ₹ 1,50,000 You are required to calculate Total Interest and Interest included in each instalment.
Solution:
Calculation of total Interest and Interest included in each instalment
Hire Purchase Price (HPP) = Down Payment + instalments = 30,000 + 50,000 + 50,000 + 30,000 + 20,000 = 1,80,000
Total Interest = 1,80,000 – 1,50,000 = 30,000
Computation of IRR (considering two guessed rates of 6% and 12%)
Year | Cash flow | DF @6% | PV | DF @ 12% | PV |
0 | 30,000 | 1.00 | 30,000 | 1.00 | 30,000 |
1 | 50,000 | 0.94 | 47,000 | 0.89 | 44,500 |
2 | 50,000 | 0.89 | 44,500 | 0.80 | 40,000 |
3 | 30,000 | 0.84 | 25,200 | 0.71 | 21,300 |
4 | 20,000 | 0.79 | 15,800 | 0.64 | 12,800 |
NVP | 1,62,500 | NPV | 1,48,600 |
Interest rate implicit on lease is computed below by interpolation:
Interest rate implicit on lease = = 11.39%.
Thus, repayment schedule and interest would be as under :
Instalment No. | Principle at beginning | Interest included in each instalment | Gross amount | Instalment | Principal at end |
Cash down | 1,50,000 | 1,50,000 | 30,000 | 1,20,000 | |
1 | 1,20,000 | 13,668 | 1,33,668 | 50,000 | 83,668 |
2 | 83,668 | 9,530 | 93,198 | 50,000 | 43,198 |
3 | 43,198 | 4,920 | 48,118 | 30,000 | 18,118 |
4 | 18,118 | 2,064 | 20,182 | 20,000 | 182* |
30,182* | |||||
*the difference is on account of approximations. |
Ruchika Ma'am has been a meritorious student throughout her student life. She is one of those who did not study from exam point of view or out of fear but because of the fact that she JUST LOVED STUDYING. When she says - love what you study, it has a deeper meaning.
She believes - "When you study, you get wise, you obtain knowledge. A knowledge that helps you in real life, in solving problems, finding opportunities. Implement what you study". She has a huge affinity for the Law Subject in particular and always encourages student to - "STUDY FROM THE BARE ACT, MAKE YOUR OWN INTERPRETATIONS". A rare practice that you will find in her video lectures as well.
She specializes in theory subjects - Law and Auditing.
Yash Sir (As students call him fondly) is not a teacher per se. He is a story teller who specializes in simplifying things, connecting the dots and building a story behind everything he teaches. A firm believer of Real Teaching, according to him - "Real Teaching is not teaching standard methods but giving the power to students to develop his own methods".
He cleared his CA Finals in May 2011 and has been into teaching since. He started teaching CA, CS, 11th, 12th, B.Com, M.Com students in an offline mode until 2016 when Konceptca was launched. One of the pioneers in Online Education, he believes in providing a learning experience which is NEAT, SMOOTH and AFFORDABLE.
He specializes in practical subjects – Accounting, Costing, Taxation, Financial Management. With over 12 years of teaching experience (Online as well as Offline), he SURELY KNOWS IT ALL.