Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus

  • By Team Koncept
  • 18 October, 2024
Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus

Table of contents


Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Hire Purchase and Installment Sale Transactions

It is not always possible by a purchaser to meet up the higher demand for goods due to immediate cash payment. To meet this demand the concept of Hire Purchase is very popular in the market. Under this system the purchaser (Hirer) pays the entire amount in staggered way viz. monthly, quarterly or yearly with some interest. Under this system the goods are sold with the following conditions:

Possession of goods is delivered to a hirer but the title to the goods (Ownership) are transferred only when the agreed sum (Hire Purchase price) is paid by the hirer.

Such hirer has a right to terminate the agreement at any time before the property so passes. That means he has the option to return the goods in which case he need not pay installments falling due thereafter. However, the hirer cannot recover the sums already paid as such sums legally represent hire charges of the goods in question.

The hire-purchaser, during that period of possession of goods, cannot damage, destroy, pledge or sell such goods. He is supposed to take all such care of goods as a prudent person does in his own goods.

In case of Installment Sale, it is not only the possession of goods but also the ownership in goods is transferred to the buyer immediately at the time of agreement.

Further, in installment system if the buyer stops the payment of dues, then he does not have the right of seizing his goods. The differences between installment sale and hire-purchase are as below:

Particulars Hire Purchase Installment Sale
Ownership Stipulates the time at which the ownership passes to the buyer. It is usually on the payment of last installment.  Ownership passes at the time of sale.
Default in making payment  Seller can repossess the goods. In that case the installment so far paid is treated to be Hiring charges. Seller does not have any other right except the right of suing the buyer for the non payment of price.
 Right of sale or other wise No right to sale or otherwise transfer the goods since the legal position of the hirer is bailee.  Right to sale or otherwise transfer the goods.
Loss or damages to the goods. Any loss occurring to goods has to be borne by the seller if the buyer takes reasonable care.  Any loss occurring to goods has to be borne by the buyer

Situation – I : when rate of interest, total cash price and in stallments are given

Illustration 1

Mr. Rana purchases a car on Hire Purchase system on 01.01.2021. The Total cash price of the car is ₹ 4,50,000 payable ₹ 90,000 down and three instalments of ₹ 1,70,000, ₹ 1,50,000 and ₹ 1,08,460 payable at the end of lst, 2nd and 3rd respectively. Interest is charged at 10% p.a.

You are required to calculate interest paid with each instalment. 

Solution: 

Interest paid with each instalment 

Year Opening Balance of Cash Price (₹) Instalments (₹) Payment towards Principal/Cash Price (₹) Payment towards Interest (₹) Closing Balance of Cash Price (₹)
01.01.21 4,50,000 90,000 90,000 0 3,60,000
31.12.21 3,60,000 1,70,000 1,34,000 36,000 2,26,000
31.12.22 2,26,000 1,50,000 1,24,400 22,600 98,600
31.12.23 98,600 1,08,460 98,600 9,860 0

Situation – II : When rate of interest and installments are given but total cash price is not given

 Illustration 2

X purchased a T.V on hire-purchase system. As per terms he is required to pay ₹ 3000 down, ₹ 4000 at the end of first year, ₹ 3000 at the end of second year, and ₹ 5000 at end of third year. Interest is charged at 12% p.a.

You are required to calculate total cash price of T.V and interest paid with each installment.

Solution:

  Installment Analysis of Instalments
    Interest (₹) Cash Price (₹)
3rd Instalment      
(-) Interest (12/112 × 5,000) 5,000    
  536    
Balance of Cash Price 4,464 536 4,464
(+) 2nd Instalment 3,000    
  7,464    
(-) Interest (12/112 × 7,464) 800 800 2,200
Balance of Cash Price 6,664    
(+) 1st Instalment 4,000    
  10,664    
(-) Interest (12/112 × 10,664) 1,143 1,143 2,857
Balance of Cash Price 9,521    
(+) Down Payment Total Cash Price 3,000 - 3,000
  12,521 2,479 12,521

 Situation – III : When only installments are given, but cash price and rate of interest are not given

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Illustration 3

X & Co. purchased a Motor car on April 1, 2019 on hire-purchase paying ₹ 60,000 cash down and balance in four annual installments of ₹ 55,000, ₹ 50,000, ₹ 45000 and ₹ 40,000 each Installment comprising equal amount of cash price at the end of each accounting period. You are required to calculate total cash price and amount of interest in each Installment.

Solution:

Hire-purchase Price

Down Payment 60,000
1st installment 55,000
2nd installment 50,000
3rd installment 45,000
4th installment 40,000
Total 2,50,000

As each installment comprises equal amount of cash price the differences in installment amounts are due to interest amount only. Assuming X is the amount of Cash Price in each installment and I is the amount of interest. Thus for the installments, starting from last installment, we have the following equations:

(i) X + I = 40,000
(ii) X + 2I = 45,000
(iii) X + 3I = 50,000
(iv) X + 4I = 55,000
Subtracting any preceding equation from the following equation we get I = ₹ 5,000 and by substituting the value of I in any equation we get X = ₹ 35,000.

The hire-purchase price is divided into cash price and interest parts as under :

Particulars Cash Price Interest Installment
Down Payment 60,000 - 60,000
First installment 35,000 20,000 55,000
Second installment 35,000 15,000 50,000
Third installment 35,000 10,000 45,000
Fourth installment 35,000 5,000 40,000
Total 2,00,000 50,000 2,50,000
Total Cash Price 2,00,000    
Hire Purchase Price 2,50,000    
Total Interest 50,000    

Situation – IV : When reference to annuity table rate of interest and installments are given but total cash price is not given

In such questions the reference to annuity table gives the present value of the annuity for a number of years at a certain rate of interest. This present worth is equal to total cash price. Therefore, with the help of annuity tables the total cash price of the total installments given can be calculated and then question can be solved by the first method.

Illustration 4

On 1.1.2021 X purchase a plant from Y on hire purchase system. The hire purchase rate was settled at ₹ 60,000, payable as to ₹ 15,000 on 1.1.2021 and ₹ 15,000 at the end of three successive year. Interest was charged @5% p.a. The asset was to be depreciated in the books of the purchaser at 10% p.a. on Reducing Balance Method. Given the present value of an annuity of Re. 1 p.a. @5% interest is ₹ 2.7232.

Ascertain the cash price.

Solution:

Amount of Interest Present value
₹ 1 ₹ 2.7232
₹ 15,000  ₹ (15,000*27,232)/1 = ₹ 40,848

∴ Cash Price = ₹ 40,848 + ₹ 15,000 (down) = ₹ 55,848.

Accounting Treatment

Accounting treatment in the books of buyer is presented in below :

In the Books of the Hire-Purchaser

The following methods are followed:

(1) Cash Price Method

(2) Interest Suspense Method

 Cash Price Method:

Particulars  Debit (₹) Credit (₹)
1 Hire Purchase A/c xxxx  
    To, Hire Vendor A/c [Cash price]   xxxx
2 Hire Vendor A/c  xxxx  
    To, Bank A/c [Down payment]   xxxx
3  Interest A/c xxxx  
    To, Hire Vendor A/c   xxxx
4 Hire Vendor A/c  xxxx  
    To, Bank A/c [Installment amount]   xxxx
5 P/L A/c xxxx  
     To, Interest A/c   xxxx
     To, Depreciation A/c   xxxx

 Interest Suspense Method:

Particulars  Debit (₹) Credit (₹)
1 Hire Purchase Asset A/c [Cash Price] xxxx  
  Interest Suspense A/c [Total Interest]   xxxx
    To, Hire Vendor A/c [H.P price]   xxxx
2 Hire Vendor A/c  xxxx  
    To, Bank A/c [Down payment]   xxxx
3  Interest A/c xxxx  
    To, Interest Suspense A/c   xxxx
4 Hire Vendor A/c  xxxx  
    To, Bank A/c [Installment amount]   xxxx
5 P/L A/c xxxx  
    To, Interest A/c   xxxx
     To, Depreciation A/c   xxxx

 Illustration 5

On 1.1.2017, Mr. X took delivery from Mr. Y of 5 machines on a hire-purchase system. ₹ 4,000 being paid on delivery and the balance in five installments of ₹ 6,000 each, payable annually on 31st December. The vendor company charges 5% interest p.a. on yearly balances. The cash price of 5 machines was ₹ 30,000. Show the entries (without narration) Assets Account, Mr. Y Account for 5 years assuming that the purchaser charges depreciation @20% on straight line method.

Solution:

Computation of Interest (₹000) (₹000)
Hire-purchase price    
Down payment 4  
Interest (₹) 6,000 x 5 = 30 34
Less: Cash Price   30
∴ Interest   4

Analysis of Payments of Vendors

Year Opening Balance of Cash Price (₹000) Towards Principal (₹000) Towards Interest (₹000) Instalment (₹000) Closing balance of Cash Price (₹000)
01.01.2017 30 4 - - 26
31.12.2017 26 4.7 1.3 6 21.3
31.12.2018 21.3 4.935 1.065 6 16.365
31.12.2019 16.365 5.182 818 6 11.183
31.12.2020 11.183 5.441 559 6 5.742
31.12.2021 5.742 5.742 258 (bal.fig.) 6 Nil
      4    

In the Books of Mr. X

Journal (without narrations)

        Dr. Cr.
Date Particulars   L.F. (₹) (₹)
2017 Assets A/c Dr.   30,000  
Jan.1 To Mr. Y A/c       30,000
  Mr. Y A/c. Dr.   4,000  
  To Bank A/c       4,000
Dec. 31. Interest A/c. Dr.   1,300  
  To Mr. Y A/c.       1,300
  Mr. Y A/c. Dr.   6,000  
  To Bank A/c.       6,000
  Depreciation A/c. Dr.   6,000  
  To Assets A/c.       6,000
  Profit & Loss A/c. Dr.   7,300  
  To Interest A/c.       1,300
  To Depreciation A/c.       6,000
2018          
Dec. 31. Interest A/c Dr.   1,065  
  To Mr. Y A/c.       1,065
  Mr. Y A/c. Dr.   6,000  
  To Bank A/c.       6,000
  Depreciation A/c. Dr.   6,000  
  To Assets A/c.       6,000
  Profit & Loss A/c. Dr.   7,065  
  To Interest A/c.       1,065
  To Depreciation A/c.       6,000
2019          
Dec. 31. Interest A/c. Dr.   818  
  To Mr. Y A/c.       818
  Mr. Y A/c. Dr.   6,000  
  To Bank A/c.       6,000
  Depreciation A/c. Dr.   6,000  
  To Assets A/c.       6,000
  Profit & Loss A/c. Dr.   6,818  
  To Interest A/c.       818
  To Depreciation A/c.       6,000
2020          
Dec. 31. Interest A/c. Dr.   559  
  To Mr. Y A/c.       559
  Mr. Y A/c. Dr.   6,000  
  To Bank A/c.       6,000
  Depreciation A/c. Dr.   6,000  
  To Assets A/c.       6,000
  Profit & Loss A/c. Dr.   6,559  
  To Interest A/c.       559
  To Depreciation A/c.       6,000
2021          
Dec. 31. Interest A/c. Dr.   258  
  To Mr. Y A/c.       258
  Mr. Y A/c. Dr.   6,000  
  To Bank A/c.       6,000
  Depreciation A/c Dr.   6,000  
  To Assets A/c.       6,000
  Profit & Loss A/c. Dr.   6,258  
  To Interest A/c.       258
  To Depreciation A/c.       6,000

Asset Account

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
2017     2017    
Jan. 1. To Mr. Y A/c. 30,000 Dec. 31. By Depreciation A/c. 6,000
        By Balance c/d. 24,000
    30,000     30,000
2018     2018    
Jan. 1. To Balance b/d. 24,000 Dec. 31. By Depreciation A/c. 6,000
        By Balance c/d. 18,000
    24,000     24,000
2019     2019    
Jan. 1. To Balance b/d. 18,000 Dec. 31. By Depreciation A/c. 6,000
        By Balance c/d. 12,000
    18,000     18,000
2020     2020    
Jan. 1. To Balance b/d. 12,000 Dec. 31. By Depreciation A/c. 6,000
        By Balance c/d. 6,000
    12,000     12,000
2021     2021    
Jan. 1. To Balance b/d. 6,000 Dec. 31. By Depreciation A/c. 6,000
    6,000     6,000

Note:

It has been observed that Hire Purchase Trading Account (Debtors) method and Stock and Debtors method of ascertaining profit or loss on sale of goods of small value under hire purchase system based on the simplified approach are not fully compliant with AS 19 “Leases” since loading amount contains both profit as well as interest element.

As both companies and other than companies are involved in Hire Purchase Trading it is necessary to prepare the company accounts in compliance with Accounting Standards as per Companies Act, 2013.

Accordingly it is proposed to follow the methods other than Hire Purchase Trading Account (Debtors) Method and Stock and Debtors Method in case of Companies.

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Meaning of Sales Method

Sales method follows a practical approach and practically (of course not technically) treats the hire purchaser as owner of the asset. Under this method, the asset is recorded at full cash price on the basis of ‘substance over form’. This method is more appropriate since the intention all along is to buy the asset.

Journal Entries

The various accounting entries in the books of the hire purchaser and hire vendor are shown below:

Particulars Hire Purchase Installment Sale
On transfer of Possession Asset A/c  Hire Purchaser’s A/c 
     To, Hire Vendor’s A/c    To, H.P. Sales A/c
On making Down Payment Hire Vendor’s A/c Bank A/c
     To, Bank A/c     To, Hire Purchaser’s A/c
On making Interest due on unpaid balance Interest A/c  Hire Purchaser’s A/c 
     To, Hire Vendor’s A/c    To, Interest A/c
On making payment of Installment Hire Vendor’s A/c Bank A/c 
     To, Bank A/c    To, Hire Purchaser’s A/c
 On providing Depreciation Depreciation A/c  No Entry
     To, Asset A/c  
On closure of Depreciation A/c Profit & Loss A/c  No Entry
     To, Depreciation A/c  
On closure of Interest A/c Profit & Loss A/c  Interest A/c 
     To, Interest A/c    To, Profit & Loss A/c

 Disclosure in Balance Sheet

At the end of each accounting period the balances of relevant accounts appear in the Balance Sheet as shown below:

Disclosure in Balance Sheet

Liabilities (₹) Assets  (₹)  Liabilities (₹) Assets  (₹) 
    Fixed Assets:        Current Assets:  
    Asset (at full cash price) xxx     Hire Purchase Debtors xxx
    Less: Depreciation till date xxx        
    Less: Balance in Hire Vendor’s Account xxx        
      xxx       xxx

 Illustration 6

On 01.01.19 A purchased five Machines each costing ₹ 1,58,500 each from B Payment was to be made 20% down and the remainder in four equal annual instalments commencing from 31.12.19 with interest at 10% p.a. A writes off depreciation @20% on the diminishing balance.

Give the necessary journal entries and ledger accounts in the books of A and B under Sales Method. Also show how the relevant of items will appear in the Balance Sheet.

Solution:

Journal

  Journal A     Journal B   Dr. (₹) Cr.(₹)
  01.01.2019            
(a) Machines A/c Dr. (a) A A/c Dr. 7,92,500  
  To B A/c     To HP Sales A/c     7,92,500
(b) B A/c Dr. (b) Bank A/c Dr. 1,58,500  
  To Bank A/c     To A A/c     1,58,500
  31.12.2019            
(c) Interest A/c Dr. (c) A A/c Dr. 63,400  
  To B A/c     To Interest A/c     63,400
(d) B A/c Dr. (d) Bank A/c Dr. 2,21,900  
  To Bank A/c     To A A/c     2,21,900
(e) Depreciation A/c Dr. (e) No Entry   1,58,500  
  To Machines A/c           1,58,500
(f) Profit & Loss A/c Dr. (f) No Entry   1,58,500  
  To Depreciation A/c           1,58,500
(g) Profit & Loss A/c Dr. (g) Interest A/c Dr. 63,400  
  To Interest A/c     To Profit & Loss A/c     63,400
               
  31.12.2020            
(a) Interest A/c Dr. (a) A A/c Dr. 47,500  
  To B A/c     To Interest A/c     47,500
(b) B A/c Dr. (b) Bank A/c Dr. 2,06,050  
  To Bank A/c     To A A/c     2,06,050
(c) Depreciation A/c Dr. (c) No Entry   1,26,800  
  To Machines A/c           1,26,800
(d) Profit & Loss A/c Dr. (d) No Entry   1,26,800  
  To Depreciation A/c           1,26,800
(e) Profit & Loss A/c Dr. (e) Interest A/c Dr. 47,550  
  To Interest A/c     To Profit & Loss A/c     47,550
  31.12.2021            
(a) Interest A/c Dr. (a) A A/c Dr. 31,700  
  To B A/c     To Interest A/c     31,700
(b) B A/c Dr. (b) Bank A/c Dr. 1,90,200  
  To Bank A/c     To A A/c     1,90,200
(c) Depreciation A/c Dr. (c) No Entry   1,01,440  
  To Machines A/c           1,01,440
(d) Profit & Loss A/c Dr. (d) No Entry   1,01,440  
  To Depreciation A/c           1,01,440
(e) Profit & Loss A/c Dr. (e) Interest A/c Dr. 31,700  
  To Interest A/c     To Profit & Loss A/c     31,700
               
  31.12.2022            
(a) Interest A/c Dr. (a) A A/c Dr. 15,850  
  To B A/c     To Interest A/c     15,850
(b) B A/c Dr. (b) Bank A/c Dr. 1,74,350  
  To Bank A/c     To A A/c     1,74,350
(c) Depreciation A/c Dr. (c) No Entry   81,152  
  To Machines A/c           81,152
(d) Profit & Loss A/ Dr. (d) No Entry   81,152  
  To Depreciation A/c           81,152
(e) Profit & Loss A/c Dr. (e) Interest A/c Dr. 15,850  
  To Interest A/c     To Profit & Loss A/c     15,850

Machines Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.19 To B A/c 7,92,500 31.12.19 By Depreciation A/c 1,58,500
        By Balance c/d 6,34,000
    7,92,500     7,92,500
01.01.20 To Balance b/d 6,34,500 31.12.20 By Depreciation A/c 1,26,800
        By Balance c/d 5,07,200
    6,34,500     6,34,500
01.01.21 To Balance b/d 5,07,200 31.12.21 By Depreciation A/c 1,01,440
        By Balance c/d 4,05,760
    5,07,200     5,07,200
01.01.22 To Balance b/d 4,05,760 31.12.22 By Depreciation A/c 81,152
        By Balance c/d 3,24,608
    4,05,760     4,05,760

B’s Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.19 To Bank A/c [Down Payment] 1,58,500 01.01.19 By Machines A/c 7,92,500
  To Bank A/c[₹1,58,500 + ₹63,400] 2,21,900 31.12.19 By Interest A/c[(₹7,92,500 -₹1,58,500)×10/100] 63,400
  To Balance c/d 4,75,500      
    8,55,900     8,55,900
31.12.20 To Bank A/c [₹1,58,500 + ₹47,550] 2,06,050 01.01.20 By Balance b/d 4,75,500
  To Balance c/d 3,17,000 31.12.20 By Interest A/c [₹4,75,500 × 10/100] 47,550
    5,23,050     5,23,050
31.12.21 To Bank A/c [₹1,58,500 + ₹31,700] 1,90,200 01.01.21 By Balance b/d 3,17,000
  To Balance c/d 1,58,500 31.12.21 By Interest A/c [ ₹ 3,17,000 × 10/100] 31,700
    3,48,700     3,48,700
31.12.22 To Bank A/c [₹1,58,500 + ₹15,850] 1,74,350 01.01.22 By Balance b/d 1,58,500
      31.12.22 By Interest A/c[₹1,58,500 × 10/100] 15,850
    1,74,350     1,74,350

An Extract of Balance Sheet of A

Liabilities 1st yr 2nd yr 3rd yr 4th yr Assets 1st yr 2nd yr 3rd yr 4th yr
          Fixed Assets:        
          Machines 7,92,500 7,92,500 7,92,500 7,92,500
          Less: Depreciation till date 1,58,500 2,85,300 3,86,740 4,67,892
          Less: Balance due To B 4,75,500 3,17,000 1,58,500 -
            1,58,500 1,90,200 2,47,260 3,24,608

Ledger Accounts in the books of B

A’s Account

Date Particulars Date Particulars
01.01.19 To Sales A/c 7,92,500 01.01.19 By Bank A/c [Down payment] 1,58,500
31.12.19 To Interest A/c 63,400 31.12.19 By Bank A/c 2,21,900
        By Balance c/d 4,75,500
    8,55,900     8,55,900
01.01.20 To Balance b/d 4,75,500 31.12.20 By Bank A/c 2,06,050
31.12.20 To Interest A/c 47,550 31.12.20 By Balance c/d 3,17,000
    5,23,050     5,23,050
01.01.21 To Balance b/d 3,17,000 31.12.21 By Bank A/c 1,90,200
31.12.21 To Interest A/c 31,700   By Balance c/d 1,58,500
    3,48,700     3,48,700
01.01.22 To Balance b/d 1,58,500 31.12.22 By Bank A/c 1,74,350
31.12.22 To Interest A/c 15,850      
    1,74,350     1,74,350

An Extract of Balance Sheet of B

Liabilities 1st yr 2nd yr 3rd yr 4th yr Assets 1st yr 2nd yr 3rd yr 4th yr
          Current Assets:        
          Hire Purchase Debtors – A 4,75,500 3,17,000 1,58,500 -

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Default and Repossession

Depending on the number of items repossessed as compared to the number of items sold on hire purchase basis, repossession can be of two types, namely (1) Complete or Full Repossession and (2) Partial Repossession.

If a hire purchaser fails to pay any installment on the stipulated date, the hire purchaser is said to be at default. In case of default by the hire purchaser, the hire vendor may repossess the goods. Repossession means taking back the possession of goods by the hire vendor. Subject to agreement, the repossession may be either complete or partial.

Meaning of Complete or Full Repossession

In case of complete or full repossession the hire vendor takes back the possession of all the goods.

Journal Entries under Complete or Full Repossession

All Entries till the date of default are passed in the usual manner. The additional Entries are as follows:

Hire Purchaser Installment Sale
 1. For Closing Hire Vendor’s Account 1. On Repossession of goods
Hire Vendor’s A/c   Goods Repossessed A/c 
 To, Asset A/c   To, Hire Purchaser’s A/c 
Note: This entry is passed with the amount due to the hire-vendor. Note: This entry is passed with the revalued amount of goods repossessed.
 2. For Closing Asset Account   2. For amount spent on reconditioning of Goods Repossessed
(i) If the Book Value of the Asset exceeds the amount due to Hire-Vendor  Goods Repossessed A/c 
Profit & Loss A/c To, Cash A/c/Bank A/c
  To, Asset A/c   3. For sale of Goods Repossessed       
(ii) If the amount due to Hire-Vendor exceeds the Book Value of the Asset Cash A/c/Bank A/c /Debtors A/c 
Asset A/c    To, Goods Repossessed A/c
  To, Profit & Loss A/c 4. For loss on sale of Goods Repossessed
   Profit & Loss A/c
  To, Goods Repossessed A/c
  Note: In case of profit, a reverse entry will be passed. 

 Illustration 7

On 1.1.2020, A purchased 5 Machines from B. Payment was to be made — 20% down and the balance in four annual instalments of ₹ 2,80,000, ₹ 2,60,000, ₹ 2,40,000 and ₹ 2,20,000 commencing from 31.12.2020. The vendor charged interest @ 10% p.a. A, writes off depreciation @ 20% p.a. on the original cost.

On A’s failure to pay the instalment due on 31.12.2021, B repossessed all the machines on 01.01.2022 and valued them on the basis of 40% p.a. depreciation on W.D.V. basis. B after incurring ₹ 6,000 on repairs sold the machines for ₹2,66,000 on 30th June 2022. Prepare the relevant accounts in the books of A and B.

Solution:

Computation of Cash Price and Periodic Interest

A B C D = B + C E = D×R/ (100 + R) F = D-E
Instalment Number Closing Balance after the Payment of Instalment Instalment Amount Closing Balance before the payment of Instalment Interest  Opening Balance
IV - 2,20,000 2,20,000 20,000 2,00,000
III 2,00,000 2,40,000 4,40,000 40,000 4,00,000
II 4,00,000 2,60,000 6,60,00 60,000 6,00,000
I 6,00,000 2,80,000 8,80,000 80,000 8,00,000

Let the cash price be ‘X

X = ₹ 8,00,000 + 20% of X (i.e. down payment) 0.8X = ₹ 8,00,000

X = ₹ 8,00,000/0.8 = ₹10,00,000

Ledger Accounts in the book of A

 Machinery Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.20 To B’s A/c 10,00,000 31.12.20 By Depreciation A/c 2,00,000
        By Balance c/d 8,00,000
    10,00,000     10,00,000
01.01.21 To Balance b/d 8,00,000 31.12.21 By Depreciation A/c 2,00,000
        By Balance c/d 6,00,000
    8,00,000     8,00,000
01.01.22 To Balance b/d 6,00,000 01.01.22 By B’s A/c 6,60,000
  To P&L A/c (Profit) 60,000      
    6,60,000     6,60,000

B’s Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.20 To Bank A/c (Down payment) 2,00,000 01.01.20 By Machinery A/c 1,00,000
31.12.20 To Bank A/c [₹2,00,000 + ₹80,000] 2,80,000 31.12.20 By Interest A/c [(₹10,00,000 - ₹2,00,000) ×10/100] 80,000
  To Balance c/d 6,00,000      
    10,80,000     10,80,000
31.12.21 To Balance c/d 6,60,000 01.01.21 By Balance b/d 6,00,000
        By Interest A/c (₹6,00,000 × 10/100)] 60,000
01.01.22 To Machinery A/c 6,60,000 01.01.22 By Balance b/d 6,60,000

Ledger Accounts in the books of B

A’s Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.20 To H.P. Sales A/c 10,00,000 01.01.20 By Bank A/c (Down Payment) 2,00,000
31.12.20 To Interest A/c [(₹10,00,000 - ₹2,00,000) × 10/100] 80,000 31.12.20 By Bank A/c (₹2,00,000 + ₹80,000) 2,80,000
        By Balance c/d 6,00,000
    10,80,000     10,80,000
01.01.21 To Balance b/d 6,00,000 31.12.21 By Balance c/d 6,60,000
31.12.21 To Interest A/c[ ₹6,00,000 × 10/100] 60,000      
    6,60,000     6,60,000
01.01.22 To Balance b/d 6,60,000 01.01.22 By H.P. Goods Repossessed A/c 3,60,000
        By Profit & Loss A/c 3,00,000
    6,60,000     6,60,000

H.P. Goods Repossessed Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.22 To A’s A/c 3,60,000 30.06.22 By Bank A/c 3,66,000
  To Bank A/c 6,000   By P&L A/c 1,00,00
    3,66,000     3,66,000

Partial Repossession

In case of partial repossession, the hire vendor takes back the possession of a part of the goods.

Practical Steps under Partial Repossession

Step 1: Calculate Book value of Goods Repossessed
A. Cost
B. Less: Depreciation upto date of repossession
C. Book value of Goods Repossessed

Step 2: Calculate Agreed Value of Goods Repossessed

Step 3: Loss on default = Book Value – Agreed Value

Journal Entries Under Partial Repossession

Entries till the date of default are passed in the usual manner. The additional Entries are as follows

Hire Purchaser Installment Sale
1. For transfer of the agreed value of Goods Repossessed  1.   On Repossession of Goods at agreed value
Hire Vendor’s A/c  H.P. Goods Repossessed A/c 
  To, Asset A/c    To, Hire Purchaser’s A/c 
2. For Transfer of Loss on default 2,3,4—Same entries as in case of complete repossession.
Profit & Loss A/c  
   To, Asset A/c   

 Illustration 8

On 1.1.2020, A purchased 5 Machines from B. Payment was to be made—20% down and the balance in four annual instalments of ₹ 2,80,000, ₹ 2,60,000, ₹ 2,40,000 and ₹ 2,20,000 commencing from 31.12.2011. The vendor charged interest @ 10% p.a. A, writes off depreciation @ 20% p.a. on the original cost.

On A’s failure to pay the instalment due on 31.12.2021, after negotiations on 01.01.2022 B agreed to leave two machines with A adjusting the value of the other three machines against the amount due.The machines being valued at cost less 40% p.a. depreciation on W.D.V basis, B after spending ₹6000 on repairs of each of such machines sold @ ₹70,000 on 30th June 2022. Prepare the relevant accounts in the books of A and B.

Solution: 

A B C D= B+C E = D×R/(100 +R) F = D-E
Instalment Number Closing Balance after the payment of Instalment Instalment Amount Closing Balance before the payment of Instalment Interest Opening Balance
IV - 2,20,000 2,20,000 20,000 2,00,000
III 2,00,0000 2,40,000 4,40,000 40,000 4,00,000
II 4,00,000 2,60,000 6,60,000 60,000 6,00,000
I 6,00,000 2,80,000 8,80,000 80,000 8,00,000

Let the cash price be ’X’

X= ₹8,00,000 +20% of X (i.e. down payment)

0.8X = ₹8,00,000

X = ₹8,00,000/0.8 = ₹10,00,000

Machinery Account

Date Particulars Date Particulars
01.01.20 To B A/c 10,00,000 31.12.20 By Depreciation A/c 2,00,000
        By Balance c/d 8,00,000
    10,00,000     10,00,000
01.01.21 To Balance b/d 8,00,000 31.12.21 By Depreciation A/c 2,00,000
        By Balance c/d 6,00,000
    8,00,000     8,00,000
01.01.22 To Balance b/d 6,00,000 01.01.22 By B A/c 2,16,000
        By P&L A/c [loss on default] 1,44,000
        By Depreciation A/c 80,000
        By Balance c/d 1,60,000
    6,00,000     6,00,000

B’s Account

Date Particulars Date Particulars
01.01.20 To Bank A/c (Down payment) 2,00,000 01.01.20 By Machinery A/c 10,00,000
31.12.20 To Bank A/c [₹2,00,000 + ₹80,000] 2,80,000 31.12.20 By Interest A/c [(₹10,00,000 - ₹2,00,000) × 10/100] 80,000
  To Balance c/d 6,00,000      
    10,80,000     10,80,000
31.12.21 To Balance c/d 6,60,000 01.01.21 By Balance b/d 6,00,000
      31.12.21 By Interest A/c [(₹6,00,000 × 10/100)] 60,000
01.01.22 To Machinery A/c 6,60,000 01.01.22 By Balance b/d 6,60,000

Working Notes

1. Calculation of Book value of Goods Repossessed

A. Cost [₹2,00,000 × 3] ₹ 6,00,000
B. Less: Depreciation for 2 years [₹6,00,000 × 20% × 2] ₹ 2,40,000
  ₹ 3,60,000

2. Calculation of Agreed value of Goods Repossessed

A. Cost [₹2,00,000 × 3] ₹ 6,00,000
B. Less: Depreciation for 1st Year [40% of ₹6,00,000] ₹ 2,40,000
C. Book Value in the beginning of 2nd year ₹ 3,60,000
D. Less: Depreciation for 2nd year [40% of ₹3,60,000] ₹ 1,44,000
E. Book Value at the end of 2nd Year ₹ 2,16,000

2. Loss on Default = Book Value – Agreed Value = ₹3,60,000 - ₹2,16,000 = ₹1,44,000

A’s Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.20 To H.P. Sales A/c 10,00,000 01.01.20 By Bank A/c (Down payment) 2,00,000
31.12.20 To Interest A/c [(₹10,00,000 - ₹2,00,000)×10/100] 80,000 31.12.20 By Bank A/c [₹2,00,000 +₹80,000] 2,80,000
        By Balance c/d 6,00,000
    10,80,000     10,80,000
01.01.21 To Balance b/d 6,00,000 31.12.21 By Balance c/d 6,60,000
31.12.21 To Interest A/c [₹6,00,000 × 10/100] 60,000      
    6,60,000     6,60,000
01.01.22 To Balance b/d 6,60,000 01.01.22 By H.P. Goods Repossessed A/c 2,16,000
        By Balance c/d 4,44,000
    6,60,000     6,60,000

H.P. Goods Repossessed Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.22 To A’s A/c 2,16,000 30.06.22 By Bank A/c 2,10,000
  To Bank A/c (Repairs) [₹6,000 ×3] 18,000   By P&L A/c (Loss) 24,000
    2,34,000     2,34,000

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Illustration 9

A Transport purchased from Kolkata Motors 3 Tempos costing ₹ 50,000 each on the hire-purchase system on 1.1.2020. Payment was to be made ₹ 30,000 down and the remainder in 3 equal annual instalments payable on 31.12.2020, 31.12.2021 and 31.12.2022 together with interest @ 9%. p.a. A Transport writes off depreciation at the rate of 20% p.a. on the diminishing balance. It paid the instalment due at the end of the first year i.e. 31.12.2020 but could not pay the next on 31.12.2021. Kolkata Motors agreed to leave one Tempo with the purchaser on 31.12.2021 adjusting the value of the other 2 Tempos against the amount due on 31.12.2021. The Tempos were valued on the basis of 30% depreciation annually on W.D.V. basis.

Required: Show the necessary accounts in the books of A Transport for the year 2020, 2021,2022.

Solution:

Tempos Account

Dr.          
Date Particulars Date Particulars Date
01.01.20 To Kolkata Motors’ A/c (₹ 50,000 × 3) 1,50,000 31.12.20 By Depreciation A/c (20% on ₹1,50,000) 30,000
        By Balance c/d 1,20,000
    1,50,000     1,50,000
01.01.21 To Balance b/d 1,20,000 31.12.21 By Depreciation A/c 24,000
      31.12.21 By Kolkata Motors’ A/c (Value of 2 tempos taken away) 49,000
      31.12.21 By P&L A/c (Loss on Default) 15,000
      31.12.21 By Balance c/d (value of one tempo left) 32,000
    1,20,000     1,20,000
01.01.22 To Balance b/d 32,000 31.12.22 By Depreciation A/c 6,400
      31.12.22 By Balance c/d 25,600
    32,000     32,000

Kolkata Motor’s Account

Dr.          
Date Particulars Date Particulars Date
01.01.20 To Bank A/c (Down Payment) 30,000 01.01.20 By Tempos A/c (₹50,000 ×3) 1,50,000
31.12.20 To Bank A/c 50,800 31.12.20 By Interest A/c (9% on ₹1,20,000) 10,800
31.12.20 To Balance c/d 80,000      
    1,60,800     1,60,000
31.12.21 To Tempos A/c 49,000 01.01.21 By Balance b/d 80,000
31.12.21 To Balance c/d 38,200 31.12.21 By Interest A/c (9% on ₹ 80,000) 7,200
    87,200     87,200
31.12.22 To Bank A/c 41,638 01.01.22 By Balance b/d 38,200
      31.12.22 By Interest A/c  (9% on ₹38,200) 3,438
    41,638     41,638

Working Notes :

1. Value of a tempo left with the buyer = ₹50,000 × 80/100 × 80/100 = ₹ 32,000

2. Value of Tempos taken away by the seller = ₹50,000 × 2 × 70/100 × 70/100 = ₹ 49,000

3. Loss on Tempos taken away = Book Value – Agreed Value = [2 × ₹50,000 × 80/100 × 80/100] - ₹ 49,000 = ₹ 15,000.

Illustration 10

On 1 January 2021, A purchased from B a plant valued at ₹ 7,45,000; payment to be made by four semi-annual installments of ₹ 2,10,000 each; interest being charged at 5% per half year. A paid the first installment on 1st July 2021 but failed to pay the next. B repossessed the plant on 4 January 2022. On 5 January 2022, after negotiation, A was allowed to retain the plant of which the original cash price was ₹ 3,90,000 and he was to bear the loss on the remainder which was taken over by B on that date for ₹ 3,75,000. B waived the interest after 31st December 2021. Another agreement was signed for payment of the balance amount.

Show by ledger accounts the necessary records in the books of A charging depreciation at 10% per annum half-yearly on the written down value.

Solution:

Machinery Account

Dr. Particulars Dr. Particulars
01.01.2021 To B’s A/c 7,45,000 30.06.2021 By Depreciation A/c 37,250
        By Balance c/d 7,07,750
    7,45,000     7,45,000
01.07.2021 To Balance b/d 7,07,750 31.12.2021 By Depreciation A/c 35,388
        By Balance c/d 6,72,362
    7,07,750     7,07,750
01.01.2022 To Balance b/d 6,72,362 05.01.2022 By B’s A/c 3,75,000
  To Profit & Loss A/c (Balancing Figure) [3,75,000-3,20,387] 54,613   By Balance c/d 3,51,975
    7,26,975     7,26,975

B’s Account

Dr. Particulars Dr. Particulars
30.6.2021 To balance c/d 7,82,250 01.01.2021 By Plant on Hire Purchase A/c 7,45,000
      30.06.2021 By Interest A/c [₹7,45,000 × 5%] 37,250
    7,82,250     7,82,250
01.07.2021 To Bank A/c 2,10,000 01.07.2021 By Balance b/d 7,82,250
31.12.2021 To Balance c/d 6,00,863 31.12.2021 By Interest A/c
[₹5,72,250 × 5%]
28,613
    8,10,863     8,10,863
05.01.2022 To Machinery A/c 3,75,000 01.01.2022 By Balance b/d 6,00,863
  To Balance c/d 2,25,863      
    6,00,863     6,00,863

Working Note :

Calculation of Book Value of Plant Repossessed and Retained

  Repossessed (₹) Retained (₹)
A. Cash Price of the Plant 3,55,000 3,90,000
B. Less: Depreciation @10% for 6 months (17,750) (19,500)
C. Book Value 3,37,250 3,70,500
D. Less: Depreciation @10% for 6 months (16,863) (18,525)
E. Book Value 3,20,387 3,51,975

Illustration 11

Z sold 3 Machinery for a total cash sale price of ₹ 6,00,000 on hire-purchase basis to X on 01.01.2019. The terms of agreement provided for 30% of cash down and the balance of the cash price in three equal instalments, together with interest at 10% per annum compounded annually. The instalments were payable as per the following schedule:

1st instalment on 31.12.2020; 2nd instalment on 31.12.2021 and 3rd instalment on 31.12.2022. X paid the 1st instalment on time, but failed to pay thereafter. On his failure to pay the second instalment, Z repossessed two machineries and valued them at 50% of the cash price. X charges 10% p.a. depreciation on straight line method.

Prepare necessary ledger accounts in the books of X for 2019-2021.

Solution:

Machinery Account

Dr.         Cr.
Date Particulars (₹000) Date Particulars (₹000)

01.01.2019

To Z’s A/c

600

31.12.2019

By Depreciation A/c 60
        By Balance c/d 540
    600     600

01.01.2020

To Balance b/d

540

31.12.2020

By Depreciation A/c 60
    540   By Balance c/d 480
    540     540

01.01.2021

To Balance b/d

480

31.12.2021

By Depreciation A/c 60
        By Z’s A/c 200
        By Profit and Loss A/c (balancing figure) 80
        By Balance c/d 140
    480     480

Z’s Account

Dr.         Cr.
Date Particulars (₹000) Date Particulars (₹000)

01.01.2019

To Bank A/c 180

31.12.2019

By Machinery A/c 600

31.12.2019

To Balance c/d 462   By Interest A/c [10% on (₹6,00,000 - ₹1,80,000)] 42
    642     642

31.12.2020

To Bank A/c (1,40,000 + 42,000 + 46,200) 228.2

01.01.2020

By Balance c/d 462
  To Balance c/d 280

31.12.2020

By Interest A/c [10% on ₹4,62,000] 462
    508.2     508.2

31.12.2021

To Machinery A/c 200

01.01.2021

By Balance b/d 280
  To Balance c/d 108

31.12.2021

By Interest A/c 28
    308     308

Working Notes :

1. Book value of machine left and repossessed

  1 left 2 repossessed
A. Costs 2,00,000 4,00,000
B. Less: Depreciation for 3 years @10% (60,000) (1,20,000)
  1,40,000 2,80,000

2. Agreed Value of 2 Machinery Repossessed = Cash Price – 50% of cash price = ₹ (4,00,000 – 2,00,000) = ₹ 2,00,000

3. Loss on Default = Agreed Value – Book Value = ₹ (2,00,000 - 2,80,000) = ₹ 80,000

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Illustration 12

X purchased a truck for ₹ 2,80,000, payment to be made ₹ 91,000 down and 3 installments of ₹ 76,000 each at the end of each year. Rate of interest is charged at 10% p.a. Buyer depreciates assets at 15% p.a. on written down value method.

Because of financial difficulties, X, after having paid down payment and first installment to the end of 1st year could not pay second installment and seller took possession of the truck. Seller, after spending ₹ 9,200 on repairs of the asset sold for ₹ 150,000. Show the relevant accounts in the books of the purchaser & the vendor.

Solution:

Particulars Total Cash Price (₹ 000) Instalment Paid @ 10% INT (₹ 000) Interest Paid (₹ 000) Paid towards Cash Price (Instalment - Interest) (₹ 000)
  280      
Down Payment 91 91 0 91
  189      
End of 1st year 57.1 76 18.9 57.1
  131.9      
End of 2nd Year 62.81 76 13.19 62.81
  69.09      
End of 3rd Year 69.09 76 6.91 69.09
Total 0.0 319 39 280

In the Books of X

Car Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
1st Year To Vendor A/c 280   By Depreciation A/c 42
        By Bal c/d 238
    280     280
2nd Year To Bal b/d 238   By Depreciation A/c 35.7
        By Vendors A/c 145.09
        By P/L A/c (Bal. Figure) 57.21 
    238     238

Vendors Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
1st Year To Bank (Down Payment) 91   By Car (Cash Price) A/c 280
  To Bank (Instalment) 76   By Interest A/c 18.9
  To Bal c/d 131.9      
    298.9     298.9
2nd Year To Asset A/c (Default-Assets taken over) 145.09   By Balance b/d 131.9
        Interest A/c 13.19
    145.09     145.09

In the Books of Vendor

X Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
1st Year To Hire Purchase Sales A/c 280   By Bank (Down) A/c 91
  To Interest A/c 18.9   By Bank (Instalment) A/c 76
        By Balance c/d 131.9
    298.9     298.9
2nd Year To Balance b/d 131.9   By Goods Repossessed A/c 145.09
  To Interest A/c 13.19      
    145.09     145.09

Goods Repossessed Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
  To X A/c (Purchaser) A/c 145.09   By Bank (Sales) A/c 150
  To Bank (Repairing Charge) A/c 9.2   By P/L A/c (Bal Figure) 4.29
    154.29     154.29

 Illustration 13

Z Associates purchased seven trucks on hire purchase on 1st July, 2021. The cash purchase price of each truck was ₹ 1,00,000. The company has to pay 20% of the cash purchase price at the time of delivery and the balance in five half yearly instalment starting from 31st December, 2021 with interest at 5% per annum at half yearly rates. On the Company’s failure to pay the instalment due on 30th June 2022, it was agreed that the Company would return 3 trucks to the vender and the remaining four would be retained. The vendor agreed to allow him a credit for the amount paid against these 3 trucks less 25%. Show the relevant Accounts in the books of the purchaser and vendor assuming the books are closed in June every year and depreciation @ 20% p.a. is charged on Trucks. Vendor after spending ₹ 2,000 on repairs sold away all the three trucks for ₹ 80,000.

Solution:

In Books of Hire-Purchaser

Trucks Account

Date Particulars (₹000) Date Particulars (₹000)

01.07.21

To Hire Vendor’s A/c (Cost of Trucks @ ₹ 1,00,000 each) 700

30.06.22

By Depreciation A/c 140
        By Hire Vendor’s A/c (Value of 3 Trucks returned to Vendor) 81
        By P & L A/c (Loss on surrender) 159
        By Balance c/d [4/7 of (₹7,00,000 - ₹1,40,000)] 320
    700     700

Hire Vendor’s Account

Date Particulars (₹000) Date Particulars (₹000)

01.07.21

To Bank A/c (7,00,000 × 20/100) 140

01.07.21

By Trucks A/c 700

31.12.21

To Bank A/c [(20% of 5,60,000 +14,000)] 126

31.12.21

By Interest A/c [5,60,000 × 2.5%] 14

30.06.22

To Trucks A/c (Value of Trucks surrendered) 81

30.06.22

By Interest A/c [4,48,000 × 2.5%] 11.2

30.06.22

To Balance c/d 378.2      
    725.2     725.2

Rate of interest is [5% ÷ 2] = 2.5% for half year.

Working Notes :

    (₹000)
(i) Credit allowed by Vendor against 3 trucks 252
  Total amount of principal paid against 7 trucks(₹ 1,40,000 + ₹ 1,12,000) 108
  Total amount of principal paid against 3 trucks (₹ 2,52,000 × 3/7)  81
  Credit allowed by Vendor (₹ 1,08,000 – 25% of ₹ 1,08,000) 240
(ii) Loss on surrender of 3 trucks  
  Book value of 3 trucks surrendered [(₹ 1,00,000 × 3) less 20% of ₹ 3,00,000] 240
  Less : Credit allowed by Vendor against these 3 Trucks 81
  Loss on surrender of 3 Trucks 159

In Books of Hire Vendor

 Z Associates Account

Date Particulars (₹000) Date Particulars (₹000)

01.07.21

To H.P. Sales A/c 700

01.07.21

By Bank A/c 140

31.12.21

To Interest A/c 14

31.12.21

By Bank A/c 126

30.06.12

To Interest A/c 11.2

30.06.22

By Goods Repossessed A/c 81
      30.06.22 By Balance c/d 378.2
    725.2     725.2

Goods Repossessed Account

Date Particulars (₹000) Date Particulars (₹000)

30.6.22

To Banerjee & Co. 81

30.6.22

By Bank A/c (Sales) 80

30.6.22

To Cash A/c (expenses) 2

30.6.22

By Profit & Loss A/c
(Loss on Sale)
3
    83     83

Illustration 14

On 1.1.2019, B & Brothers bought 5 computers from Chirag Computers on hire-purchase. The cash price of each computer was ₹ 20,000. It was agreed ₹ 30,000 each at the end of each year. The Vendor charges interest @ 10% p.a. The buyer depreciates computers at 20% p.a. on the diminishing balance method.

B & Brothers paid cash down of ₹ 5,000 each and two instalments but failed to pay the last instalment. Consequently, the Computer Traders repossessed three sets, leaving two sets with the buyer and adjusting the value of 3 sets against the amount due. The sets repossessed were valued on the basis of 30% depreciation p.a. on the written down value. The sets repossessed were sold by the Chirag Computers for ₹ 30,000 after necessary rapairs amounting to ₹ 5,000 on 30th June 2022.

Required : Open the necessary ledger account in the books of both the parties.

Solution:

In the Books of B & Brothers

Computers Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.19 To Chirag Computers A/c 1,00,000 31.12.19 By Depreciation A/c 20,000
        By Balance c/d 80,000
    1,00,000     1,00,000
01.01.20 To Balance b/d 80,000 31.12.20 By Depreciation A/c 16,000
        By Balance c/d 64,000
    80,000     80,000
31.12.21 To Balance b/d 64,000 31.12.21 By Depreciation A/c 12,800
        By Chirag Computers (computers surrendered) 20,580
        By P & L A/c - Loss on surrender 10,140
        By Balance c/d 20,480
    64,000     64,000

Chirag Computers Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.19 To Cash A/c 25,000 01.01.19 By Computers A/c 1,00,000
31.12.19 To Cash A/c 30,000 31.12.19 By Interest A/c [(₹ 1,00,000 – ₹ 25,000) × 10%] 7,500
  To Balance c/d 52,500      
    1,07,500     1,07,500
31.12.20 To Cash 30,000 01.01.20 By Balance b/d 52,500
  To Balance c/d 27,750 31.12.20 By Interest A/c [52,500 × 10%] 5,250
    57,750     57,750
31.12.21 To Computers A/c (surrendered) 20,580 01.01.21 By Balance b/d 27,750
  To Balance c/d 9,420 31.12.21 By Interest A/c 2,250
    30,000     30,000

Working Notes :

(i) Total Interest = Hire Purchase Price – Cash Price

= [₹ 25,000 + (₹ 30,000 × 3)] – (₹ 20,000 × 5)

= ₹ 1,15,000 – ₹ 1,00,000 = ₹ 15,000

(ii) Interest for 3rd year = ₹ 15,000 – ₹ 7,500 – ₹ 5,250 = ₹ 2,250

(iii) Agreed Value of 3 Computers Repossessed on the basis of depreciation @ 30% p.a.

 
Cost (Cash Price) of 3 Computers 60,000
Less : Depreciation @ 30% p.a. for 3 years [₹ 18,000 + ₹ 12,600 + ₹ 8,820] 39,420
  20,580
(iv) Book Value of 3 Computers Repossesed on the basis of depreciation @ 20% p.a 60,000
Cost (Cash Price) of 3 Computers 29,280
  30,720
(v) Loss on Surrender = Book value – Agreed Value = ₹ 30,720 – ₹ 20,580 = ₹ 10,140

In the Books of Chirag Computers

 B & Brothers Account

Dr.         Cr.
Date Particulars Date Particulars
01.01.19 To H.P. Sales A/c 1,00,000 01.01.19 By Cash A/c 25,000
31.12.19 To Interest A/c 7,500 31.12.19 By Cash A/c 30,000
        By Balance c/d 52,500
    1,07,500     1,07,500
01.01.20 To Balance b/d 52,500 31.12.20 By Cash A/c 30,000
31.12.20 To Interest A/c 5,250 31.12.20 By Balance c/d 27,750
    57,750     57,750
01.01.21 To Balance b/d 27,750 31.12.21 By Goods Repossessed A/c 20,580
31.12.21 To Interest A/c 2,250   By Balance c/d 9,420
    30,000     30,000

Goods Repossessed Account

Dr.         Cr.
Date Particulars Date Particulars
30.06.22 To B & Brothers A/c 20,580 30,06,22 By Cash A/c (sales) 30,000
30.06.22 To Cash A/c (Repairs) 5,000      
30.06.22 To Profit & Loss A/c (Profit) 4,420      
    30,000     30,000

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Debtors Method, Stock-Debtors Method & Final Accounts Method

When the per unit sale price of the goods sold under hire purchase is small, but the number of items sold is large, it becomes infeasible for the Hire vendor to maintain a separate account for individual hire purchaser. So Hire Vendor maintains a Day book for recording the hire purchase transactions. This is called the Hire Purchase Sales Register. The Hire Vendor can ascertain the profit using the information contained in the Hire Purchase Sales Register by adopting any of the following methods:

[A] Debtors Method

[B] Stock-Debtors Method

[C] Final Accounts Method

In such transactions no separate accounting is done for the interest element. In other words, no distinction is done between trading profit and interest charged.

[A] DEBTORS METHOD or HIRE PURCHASE TRADING (Stock Approach)

Under this method both double entry ledger accounts and memoranda accounts are maintained for recording hire purchase transactions. The double entry accounts maintained are H.P. Trading A/c, General Trading A/c (if any), Goods sold on H.P. A/c, and the Memorandum accounts are Memorandum H.P. Stock A/c, Memorandum H.P. Debtors A/c, Memorandum Shop/ Godown Stock A/c (if any). The profit/ loss from hire purchase transaction gets determined through H.P. Trading A/c.

Under this method, the hire purchase transactions are accounted for as under:

 Transaction/Items  Journal entry
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’  General Trading A/c
      To, Shop/Godown Stock A/c
 Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’   H.P Trading A/c 
        To, H.P Stock A/c(at H.P. price)
Load on ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ (Opening)  Stock Reserve A/c  
        To, H.P. Trading A/c
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ H.P Trading A/c 
         To, H.P. Debtors A/c
Good sold on H.P. basis ( at H.P. price) H.P Trading A/c 
        To, Goods sent on H.P. A/c (at H.P. price)
Load on ‘Goods sold on H.P Goods sent on H.P. A/c       
        To, H.P. Trading A/c 
Transfer of Purchases A/c General Trading A/c  
        To, Purchases A/c (at cost) 
Installments matured No journal entry 
Cash received from H.P. customers  Bank  A/c
        To, H.P. Trading A/c
 Expenses relating H.P. Transactions (Hire Expenses) H.P Trading A/c 
        To, Hire Expenses A/c 
Repossession of goods :
● Unmatured Installments on repossessed goods 
Repossessed Stock A/c
         To, H.P. Trading A/c
● Matured Installments / Installments due on repossessed goods  Repossessed Stock A/c
         To, H.P. Trading A/c
● Resale of repossessed goods  Bank A/c
         To, Repossessed Stock A/c
● Value of repossessed stock No journal entry
  N.B.: It is used to ascertain the ‘Loss on Repossession’
● Loss on repossession H.P Trading A/c 
       To, Loss on Repossession A/c
Closing of ‘Goods sent out on H.P. A/c’  Goods sold on H.P. A/c  
       To, Shop/Godown Stock A/c 
Closing balance of ‘Shop Stock’ or Godown  Stock’ Shop/Godown Stock A/c  
       To, General Trading A/c
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock  H.P. Stock A/c     
         To, H.P. Trading A/c(at H.P. price)
Load on ‘Stock out on hire’ or Stock with H.P. Customers or ‘H.P. Stock (Closing) H.P Trading A/c 
        To, Stock Reserve A/c
 Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' H.P. Debtors A/c   
       To, H.P. Trading A/c
 Transfer of Profit earned from hire purchase H.P Trading A/c 
        To, General Profit & Loss A/c
 Transfer of Loss suffered from hire Purchase  General Profit & Loss A/c  
        To, H.P. Trading A/c 
 Transaction/Items  Journal entry
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’  Opening balance in the left side of Memorandum Shop Stock A/c or Memorandum Godown Stock A/c as ‘To Balance b/f’.
Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’   Opening balance in the left side of Memorandum H.P. Stock A/c as ‘To Balance b/f’.
Load on ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’ (Opening) No recording 
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ Opening balance in the left side of Memorandum H.P. Debtors  A/c as ‘To Balance b/f’.
Good sold on H.P. basis ( at H.P. price) Left side of Memorandum H.P. Stock A/c as ‘To goods sold on H.P’.. 
Load on ‘Goods sold on H.P No recording
Transfer of Purchases A/c Left side of Memorandum Shop Stock A/c as ‘To Purchases’.
Installments matured 

Right  side of Memorandum H.P. Stock A/c as ‘By Matured Installments’

Left side of Memorandum H.P. Debtors A/c as ‘To Matured Installments’. 

Cash received from H.P. customers  Right side  of Memorandum H.P. Debtors A/c as ‘By Cash Received’.
Expenses relating H.P. Transactions (Hire Expenses) No recording
Repossession of goods :
● Unmatured Installments on repossessed goods 
Reflected in the right side of Memorandum H.P. Stock A/c as ‘By Goods Repossessed’.
● Matured Installments / Installments due on repossessed goods  Right side of Memorandum H.P Debtors A/c as ‘By Goods Repossessed’.
● Resale of repossessed goods No recording
● Value of repossessed stock No recording
● Loss on repossession No recording
Closing of ‘Goods sent out on H.P. A/c’ Right side of Memorandum Shop Stock A/c as ‘By Goods sold on H.P.(at cost)’
Closing balance of ‘Shop Stock’ or Godown  Stock’ Closing balance in the right side of Memorandum Shop Stock A/c or Memorandum Godown Stock A/c as ‘By Balance c/f’.
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock Closing balance in the right side of Memorandum H.P. Stock A/c as ‘By Balance c/f’.
Load on ‘Stock out on hire’ or Stock with H.P. Customers or ‘H.P. Stock (Closing) No recording
Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' Closing balance in the right side of Memorandum H.P. Debtors A/c as ‘By Balance c/f’.
Transfer of Profit earned from hire purchase No recording
Transfer of Loss suffered from hire Purchase  No recording

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Proforma of H. P. Trading Account

Books of Hire Vendor Hire Purchase Trading A/c for the year ended …. 

Particulars (₹) Particulars (₹)
To, H.P. Stock [at H.P. price: Opening Balance] xx   By, Stock Reserve [Load on Opening Stock] xx
 To, H.P. Debtors[Opening Balance] xx By, Goods sent on H.P. [ Load on goods sent]  xx
 To, Goods sold on H.P. A/c [at H.P.] xx By, Bank A/c [Cash Received] xx
 To, Hire Expenses  xx By, Repossessed Stock A/c  xx
To, Loss on Repossession  xx By, H.P. Stock A/c [at H.P. Price: Closing Balance] xx
To, Stock Reserve [Load on Closing Stock] xx  By, H.P. Debtors [Closing Balance] xx
To, General P/L A/c [ Profit on H.P  xx  By, General P/L A/c [Loss on H.P transferred (Bal. Fig.)] xx
  xxx   xxx

[B] STOCK - DEBTORS METHOD

Under this method, the basic principle is to do complete accounting of all hire purchase transactions under double entry system. The ledger accounts that are maintained in this case are: H.P. Stock A/c, H.P. Stock Adjustment A/c, H.P. Debtors A/c, Shop/ Godown Stock A/c (if any) and Goods sold on H.P A/c. In case of repossession of goods by hire vendor, Repossessed Stock A/c is maintained. The profit/loss is determined through H.P. Stock Adjustment A/c.

Under this method, the hire purchase transactions are accounted for as under:

 Transaction/Items  Journal entry/ Treatment
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’  Opening balance in Debit side of Shop Stock A/c or Godown Stock A/c or General Trading A/c as ‘To, Balance b/f’.
 Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’   Opening balance in Debit side of H.P Stock A/c as ‘To, Balance b/f’. 
Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ Opening balance in Debit  side of H.P. Debtors A/c as ‘To, Balance b/f’. 
Good sold on H.P. basis ( at H.P. price) H.P Stock A/c 
        To, Goods sent on H.P. A/c 
Transfer of Purchases A/c Shop stock/Godown Stock /General Trading A/c
        To, Purchases A/c 
Installments matured  H.P. Debtors A/c
        To, H.P. Stock A/c 
Cash received from H.P. customers  Bank  A/c
        To, H.P. Debtors A/c
 Expenses relating H.P. Transactions (Hire Expenses) H.P. Stock Adjustment A/c
        To, Bank A/c 
Repossession of goods :
● Unmatured Installments on repossessed goods 
Repossessed Stock A/c
         To, H.P. Stock A/c
● Matured Installments / Installments due on repossessed goods  Repossessed Stock A/c
         To, H.P. DebtorsA/c
● Resale of repossessed goods Bank A/c
         To, Repossessed Stock A/c
● Value of repossessed stock Closing balance in Credit side of  Repossessed  Stock A/c
● Loss on repossession H.P. Stock Adjustment A/c 
         To, Repossessed Stock A/c
Closing of ‘Goods sent out on H.P. A/c’ Goods sold on H.P. A/c  
       To, Shop Stock A/c 
Closing balance of ‘Shop Stock’ or Godown  Stock’ Closing balance in Credit side of Shop  Stock A/c or Godown Stock A/c or General Trading A/c as ‘By Balance c/f.’  
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock Closing balance in Credit side of H.P. Stock A/c as ‘By Balance c/f’.     
 Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors' Closing balance in Credit side of H.P. Debtors A/c as ‘By Balance c/f’.  
 Transfer of Profit earned from hire purchase H.P Stock Adjustment A/c 
        To, General Profit & Loss A/c
 Transfer of Loss suffered from hire Purchase  General Profit & Loss A/c  
        To, H.P. Stock Adjustment A/c 

[C] FINAL ACCOUNTS METHOD or HIRE PURCHASE TRADING (Transaction Approach)

This method is based on the basic principle of complete double entry accounting of all hire purchase transactions. Double entry ledger accounts that are maintained are – H.P. Trading A/c,  H.P. Debtors A/c, H.P. Sales A/c.

H.P. Sales Account: It records value of goods sold on hire purchase basis and installments matured during the period. Thus, the closing balance reflects the amount of ‘Unmatured installments’.

H.P. Debtors Account: It records value of goods sold on hire purchase basis and the collection from the customers. Closing balance reflects both ‘Matured Installments but not yet received (customers paying)’ and ‘ Unmatured Installments’.

Under this method, the operating  result  (i.e Profit/Loss) gets determined through H.P. Trading Account.

Hire Purchase transactions under this method are accounted as follows:

 Transaction/Items  Journal entry/ Treatment
Opening Balance of ‘Shop Stock’ or ‘Godown Stock’  Opening balance in Debit side of H.P. Trading A/c as ‘To Balance b/f’’.
 Opening balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock’  

Opening balance in Debit side of H.P. Trading A/c as ‘To Balance b/f’ at ‘Cost Equivalent’.

Opening balance in Debit side of H.P. Debtors A/c as ‘To Balance b/f’; and

Opening balance in Credit side H.P sales A/c as ‘By Balance b/f’.

Opening balance of ‘Overdue Installments’ or ‘Installments Due ( customers still paying )’ or ‘H.P. Debtors’ Opening balance in Debit side of H.P. Debtors A/c as ‘To Balance b/f’ 
Good sent old on H.P. basis ( at H.P. price) H.P DebtorsA/c 
        To, H.P. Sales. A/c 
Transfer of Purchases A/c H.P. Trading A/c
        To, Purchases A/c 
Installments matured  (i.e. Recognition of matured installments) H.P. SalesA/c
        To, H.P. TradingA/c 
Cash received from H.P. customers  Bank  A/c
        To, H.P. Debtors A/c
 Expenses relating H.P. Transactions (Hire Expenses) H.P. Trading A/c
        To, Expenses A/c 
Repossession of goods :
● Unmatured Installments on repossessed goods 
H.P. Trading A/c    
         To, H.P. Debtors A/c
● Matured Installments / Installments due on repossessed goods   H.P. Sales A/c  
         To, H.P. DebtorsA/c
● Resale of repossessed goods Bank A/c
         To, H.P. Trading A/c
● Value of repossessed stock Closing balance in Credit side of H.P. Trading A/c as ‘By Balance c/f’.
● Loss on repossession No Journal Entry
Closing balance of ‘Shop Stock’ or Godown  Stock’  Closing balance in Credit side of H.P. Trading A/c as ‘By Balance c/f’.
Closing balance of ‘Stock out on hire’ or ‘Stock with H.P. Customers’ or ‘H.P. Stock Closing balance in Credit side of H.P. Trading A/c as ‘By Balance c/f’.   
 Closing balance of ‘Overdue Installments’ or ‘Installments Due (customers still paying)’ or ‘H.P. Debtors'  Closing balance in Credit side of H.P. Debtors A/c as ‘ By Balance c/f’..  
 Transfer of Profit earned from hire purchase H.P Trading A/c 
        To, General Profit & Loss A/c
 Transfer of Loss suffered from hire Purchase  General Profit & Loss A/c  
        To, H.P. Trading A/c 

Format of H.P Trading A/c:

Books of Hire Vendor Hire Purchase Trading A/c for the year ended ….. 

Particulars (₹) Particulars (₹)
To, Balance b/f:     By, H.P Sales [Matured Intsalments] xx
Stock at shop xx  By, Balance c/f:  
 Stock with customer [C.P] xx      Stock at Shop xx
 To, Purchases xx  Stock with Customer [C.P.] xx
 To, Hire Expenses  xx  Repossessed Goods  xx
To, General P/L A/c [ Profit on H. P transferred (Bal. Fig.)] xx By, General P/L A/c [Loss on H. P transferred (Bal. Fig.)] xx
  xxx   xxx

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Illustration 15

Beta Ltd. sells its products only on hire purchase terms, the hire purchase price being ‘cost plus 33.33%’. From the given information, you are required determine the operating results from the hire purchase transactions by drafting necessary accounts under each of the following methods:

[A] Debtors Method

[B] Stock-Debtors Method

[C] Final Accounts Method

  1.4.2021 (₹) 1.4.2022 (₹) 
Stock out on hire at H.P price 2,40,000 ?
Stock in hand at shop 30,000 42,000
Installments due from customers 18,000 30,000

Further information:

  • Goods repossessed (installments not yet matured ₹ 12,000) valued at ₹ 4,800;
  • Purchases made during the year 2021-22 amounted to ₹ 4,08,000;
  • Cash collected from customers during 2021-22 was ₹ 4,80,000.

From the given information, you are required independently determine the operating results from the hire purchase transactions by drafting necessary accounts under each of the following methods:

[A] Debtors Method;

[B] Stock-Debtors Method; and

[C] Final Accounts Method.

Method A: Debtors Method

Solution:

Method A: Debtors Method

Books of Beta Ltd. Hire Purchasing Trading Account for the year ended 31.3.2022

Dr.     Cr.
Particulars (₹)  Particulars (₹) 
To, H.P. Stock [at H.P. price: 1.4.2021] 2,40,000 By, Stock Reserve [2,40,000 × 1/4]  60,000
To, H.P. Debtors [1.4.2021] 18,000 By, Goods sent on H.P. [ Load: 5,28,000 × ¼]  1,32,000
To, Goods sent on H.P. [at H.P. Price 
– W.N:1]
5,28,000 By, Cash Received 4,80,000
To, Goods sent on H.P. [at H.P. Price 
– W.N:1]
7,200 By, Goods Repossessed [Unmatured 
Installments]
12,000
To, Stock Reserve [2,64,000 × 1/4]  66,000 By, H.P. Stock [at H.P. Price: 31.3.2022- 
WN:3] 
2,64,000
To, General P/L A/c [ Profit on H.P 
transferred 
1,18,800 By, H.P. Debtors [ 31.3.2022] 30,000
  9,78,000   9,78,000

Working Notes:

1. Goods sent on H.P. basis ( at H.P. price) 

Memorandum Shop Stock Account

Particulars (₹)  Particulars (₹) 
To, Opening Balance 30,000 By, Goods sent on H.P [at cost: Bal. 
Fig.]
3,96,000
To, Purchases 4,08,000 By, Closing Balance 42,000
  4,38,000   4,38,000

Therefore, Goods Sent on H.P [at H.P price] = 3,96,000 + 33 1/3% = ₹ 5,28,000.

2. Installments Matured during the year

Memorandum H.P Debtors Account

Particulars (₹) Particulars (₹)
To, Opening Balance [Installments due] 18,000 By, Cash Received 4,80,000
To, Installments Matured [Bal. Fig.] 4,92,000 By, Closing Balance [Installments due] 30,000
  5,10,000   5,10,000

3. Balance of H.P. Stock on 31.3.2022

Memorandum H.P. Stock Account

Particulars (₹) Particulars (₹)
To, Opening Balance [ stock out on hire purchase at H.P price] 2,40,000 By, Intsalments Matured [WN:2] 4,92,000
To, Goods sent on H.P [WN:1] 5,28,000 By, Goods Repossessed [Unmatured 
installments] 
12,000
    By, Closing Balance [Stock with customers at SP – Bal. fig.] 2,64,000
  7,68,000   7,68,000

4. Loss on Repossession = Installments not yet matured on repossessed goods – Value on repossession = 

₹ [12,000 – 4,800] = ₹ 7,200. It is to be debited to H.P. Trading A/c.

Alternatively, Instead of recording value of “Goods Repossessed” and “Loss on Repossession”, the value on repossession ₹ 4,800 may be reflected on the credit side of H.P. Trading A/c.

Method B: Stock-Debtors Method

Books of Beta Ltd. Shop Stock Account 

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
1.4.21 To, Balance b/f [Opening 
Stock at Shop]
30,000 31.3.22 By, Goods Sent on H.P A/c 
[Cost Price of goods sent: 
Bal. Fig.]
3,96,000
31.3.22 To, Purchases A/c  4,08,000 31.3.22 By, Balance c/f [Closing 
Stock at shop] 
42,000
    4,38,000     4,38,000

Goods Sent on H.P Account

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
31.3.22 To, Shop Stock A/c [Cost of goods sent] 3,96,000 31.3.22 By, H.P. Stock A/c [Goods sent at H.P Price]  5,28,000
31.3.22 To, H.P Stock Adjustment 
A/c [Loading on goods sent: 3,96,000 × 1/3] 
1,32,000      
    5,28,000     5,28,000

H.P Stock Account

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
1.4.21 To, Balance b/f [stock with 
customers at H.P Price] 
2,40,000 31.3.22 By, H.P. Debtors A/c 
[Matured Installments]
4,92,000
31.3.22 To, Goods sent on H.P A/c 
[at H.P Price] 
5,28,000 31.3.22 By, Goods Repossessed A/c 12,000
      31.3.22 By, Balnace b/f [Stock with 
customers at H.P Price: Bal. 
Fig]
2,64,000
    7,68,000     7,68,000

H.P. Debtors Account

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
1.4.21 To, Balance b/f [ Installments 
overdue]
18,000 31.3.22 By, Bank A/c [Cash Received]  4,80,000
31.3.22 To, H.P Stock A/c
[Matured Installments: Bal. 
Fig] 
4,92,000 31.3.22 By, Balance b/f [Installments 
overdue] 
30,000
    5,10,000     5,10,000

H.P. Stock Adjustment Account

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
31.3.22 To, Goods Repossessed A/c 
[Repossession Loss] 
7,200   By, Balance b/f [Load on 
opening H.P Stock: 2,40,000 
× ¼] 
60,000
31.3.22 To, General P/L A/c [ H.P 
Profit transferred]
1,18,800   By, Goods Sent on H.P A/c 
[Load on goods sent: 
5,28,000 × ¼]
1,32,000
31.3.22 To, Balance c/f [Load on 
Closing H.P Stock: 2,64,000 
× ¼]
66,000 31.3.22    
    1,92,000     1,92,000

Goods Repossessed Account 

Dr.         Cr.
Date Particulars (₹) Date Particulars (₹)
31.3.22  To, H.P Stock A/c [Installments not matured] 12,000  31.3.22 By, H.P. Stock Adj. A/c 
[Repossession Loss] 
7,200
      31.3.22 By, Balance c/f 4,800
    12,000     12,000

Method C: Final Accounts Method

Books of Beta Ltd.Hire Purchase Trading Account for the year ended 31.3.2022

Dr.     Cr.
Particulars  (₹)  Particulars  (₹) 
To, Balance b/f:    By, H.P Slaes [Matured Intsalments – WN:1] 4,92,000
Stock at shop 30,000 By, Balance c/f:   
Stock with customer 

\left[ {2,40,000 \times \frac{3}{4}} \right]

1,80,000  Stock at Shop 42,000
To, Purchases 4,08,000 Stock with Customer [2,64,000 × 
¾ ] (WN:2)
1,98,000
To, General P/L A/c 
[Profit on H. P. transferred] 
1,18,800 Repossessed Goods  4,800
  7,36,800   7,36,800

Working Notes: 

1. Matured Installments during 2021-22:

H.P. Sales Account 

Dr.     Cr.
Particulars (₹)  Particulars (₹) 
To, H.P. Trading A/c [Matured Installments- B/Fig] 4,92,000 By, Balance b/f: Stock with customer 2,40,000
 To, H.P. Sales A/c [Installment due on repossessed goods]

12,000 By, H.P. Debtors A/c 
[Goods sold on H.P. basis – WN:3] 
5,28,000
To, Balance c/f:       
Stock with Customer  2,64,000    
  7,68,000   7,68,000

2. Stock with customers at H.P. Price on 31.3.2022: 

H.P. Debtors Account 

Dr.     Cr.
Particulars (₹) Particulars (₹)
To, Balance b/f:    By, Cash A/c [Received during the year] 4,80,000
 Stock with Customer  2,40,000 By, H.P. Sales A/c [Installment due 
on repossessed goods]
12,000
 Installment overdue  18,000 By, Balance c/f:   
To, H.P. Sales A/c [Goods sold on H.P. basis – WN:3] 5,28,000 Stock with Customer [Bal. Fig.] 2,64,000
    Installments due 30,000
  7,86,000   7,86,000

3. Goods sent on H.P basis ( at H.P. Price ) during 2021-22 

Cost of goods sent under H.P basis :

Opening Shop Stock + Purchases – Closing Shop Stock

= ₹ [30,000 + 4,08,000 - 42,000] = ₹ 3,96,000

∴ Goods sold on H.P. basis at H.P. Price = Cost of goods sold under H.P. basis + Profit

= ₹ 3,96,000 + 33.33 % = ₹ 5,28,000

 

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Exercise

A. Theoretical Questions:

Multiple Choice Questions

  1. In the hire purchase system interest charged by vendor is calculated on the basis of 
    (a) Outstanding cash Price
    (b) Hire purchase Price
    (c) Installment amount
    (d) None of the above

  2.  Excess of hire purchase price over cash price is know as 
    (a) Installment
    (b) Cash down payment
    (c) Interest
    (d) Capital value of asset

  3. In Hire Purchase system cash price plus interest is know as 
    (a) Capital value of asset
    (b) Book value of asset
    (c) Hire purchase price of asset
    (d) Hire purchase charges

Answer: 

1 A 2 C 3 C

 B. Numerical Questions

Multiple Choice Questions

  1. Shiva purchased a laptop on hire-purchase system. As per terms, he is required to pay `  7,500 down, ` 10,000 at the end of first year, ` 7,500 at the end of second year, and ` 12,500 at the end of third year. Interest is charged at 12% per annum. The interest payable with the installment at the end of second year will be
    (a) ` 900
    (b) ` 1,999
    (c) ` 804
    (d) ` 1,760

  2. Arti Ltd. purchased a machine on hire purchase system for a cash price ` 5,00,000 to be paid as ` 78,700 cash down and the balance by three equal annual installment of `  2,00,000 each. If interest is charged @ 20% per annum then  amount of interest payable in second installment will be
    (a) ` 1,00,000
    (b) ` 61,112
    (c) ` 33,328
    (d) ` 84,260

Answer:

1 B 2 B

CMA book unsolved questions solution

1. Exe Ltd. purchased a truck for ₹ 2,80,000, payment to be made ₹ 91,000 down and 3 installments of ₹ 76,000 each at the end of each year. Rate of interest is charged at 10% p.a. Buyer depreciates assets at 15% p.a. on written down value method.

Because of financial difficulties, Exe Ltd., after having paid down payment and first installment to the end of 1st year could not pay second installment and seller took possession of the truck. Seller, after spending ₹ 9,200 on repairs of the asset sold for ₹ 150,000. Show the relevant accounts in the books of the purchaser & the vendor.

Solution: 

Particulars Total Cash Price (₹ 000) Instalment Paid @ 10% INT (₹ 000) Interest Paid (₹ 000) Paid towards Cash Price (Instalment - Interest) (₹ 000)
  280      
Down Payment 91 91 0 91
  189      
End of 1st year 57.1 76 18.9 57.1
  131.9      
End of 2nd Year 62.81 76 13.19 62.81
  69.09      
End of 3rd Year 69.09 76 6.91 69.09
Total 0.0 319 39 280

In the Books of Exe Ltd.

Car Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
1st Year To Vendor A/c 280   By Depreciation A/c 42
        By Bal c/d 238
    280     280
2nd Year To Bal b/d 238   By Depreciation A/c 35.7
        By Vendors A/c 145.09
        By P/L A/c (Bal. Figure) 57.21 
    238     238

Vendors Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
1st Year To Bank (Down Payment) 91   By Car (Cash Price) A/c 280
  To Bank (Instalment) 76   By Interest A/c 18.9
  To Bal c/d 131.9      
    298.9     298.9
2nd Year To Asset A/c (Default-Assets taken over) 145.09   By Balance b/d 131.9
        Interest A/c 13.19
    145.09     145.09

In the Books of Vendor

Exe Ltd. Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
1st Year To Hire Purchase Sales A/c 280   By Bank (Down) A/c 91
  To Interest A/c 18.9   By Bank (Instalment) A/c 76
        By Balance c/d 131.9
    298.9     298.9
2nd Year To Balance b/d 131.9   By Goods Repossessed A/c 145.09
  To Interest A/c 13.19      
    145.09     145.09

Goods Repossessed Account

Dr.         Cr.
Date Particulars Amount (₹ 000) Date Particulars Amount (₹ 000)
  To Exe Ltd. A/c (Purchaser) A/c 145.09   By Bank (Sales) A/c 150
  To Bank (Repairing Charge) A/c 9.2   By P/L A/c (Bal Figure) 4.29
    154.29     154.29

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

2. Rudra Transporter purchases a truck on hire-purchase from Sarkar Motor for 56,000. Payment to be made as 15,000 down cash and 3 installments of 15,000 each at the end of each year. Rate of interest is charged at 5% p.a. Buyer depreciates assets at 10% p.a. on written down value method. Because of financial difficulties Rudra Transporter after having paid the down cash and the first installment at the end of the first year could not pay the second installment and Sarkar motors took possession of the Truck.

Prepare (a) The Truck Account (b) Seller’ Account in the books of the buyer assuming that year ends on 31st December.

Solution:

Working Note:

Calculation of Interests

  Amount
Opening date (First year) 56,0000
Cash price 15,000
Same date Less: 41,000
  2,050
Down Payment 43,050
  15,000
Add: Interest for the first year[5%of 41,000] 28,050
Less: Installment  
Add: Interest [5%of 28,050] 1,403
Surrendered Asset 29,453

In the Books of Rudra Transporter

Truck Company

Date Particulars Amount Date Particulars Amount
1st yr. Op.Dt To Sarkar Motor 56,000 At yr. end By Depreciation A/c @10% 5,600
        By Balance c/d 50,400
    56,000     56,000
2nd yr. Op. dt. To Balance B/d 50,400   By Depreciation 5,040
        By Sarkar Motor (surrender) 29,453
        By Profit &Loss A/c 15,907
    50,400     50,400

Sarkar Motor Account

Dr.         Cr. 
Date Particulars Amount Date Particulars Amount
1st yr Op. dt Cl.dt. To Bank A/c 15,000 1st yr Op.dt. By Truck A/c 56,000
  To Bank A/c 15,000   By Interest A/c 2,050
  To Balance B/d 28,050      
    58,050     58,050
Cl.dt. To Machinery A/c
(Balance transferred)
29,453 Op.dt. 2nd yr. Cl.dt. By Balance B/d 28,050
        By Interest 1,403
    29,453     29,453

3. Ashis purchased 7 Machines on hire-purchase on 1st July 2021. The Cash Price of each Truck was 50,000. He was to pay 20% of Cash Price at the time of delivery and the balance of five half yearly installments starting from 31.12.2021 with interest at 5% per annum. On Ashis’s failure to pay the installment due on 30th June, 2022, it was agreed that Ashis would return 3 Machines to the Vendor and the remaining 4 would be retained by him. The returning price of 3 Machines was 40,500. Ashis charges depreciation @ 20% per annum. Vendor after spending 1,000 on repairs sold away all the three Machines for 40,000.

Show Machines Account and Vendor’s Account in the books of Ashis and Ashis’s Account and Goods Repossessed Account in the books of the Vendor assuming that their books are closed on 30th June each year.

Solution:

In the Books of Ashis

Machines Account

Dr.         Cr.
Date Particulars Amount Date Particulars Amount
1.07.21 To Hire Vendor A/c (Cash price of 7 Machines @ 50,000 each) 3,50,000 3.06.22 By Depreciation A/c [20% of 3,50,000] 70,000
        By Hire Vendor A/c (Adjustment for 3 Machines at a agreed value) 40,500
        By Profit & Loss Account (Loss on Surrender) 79,500
        By Balance c/f [4/7 of (3,50,000-70,000] 1,60,000
    3,50,000     3,50,000

Hire Vendor Account

Dr.         Cr.
Date Particulars Amount Date Particulars Amount
1.07.21 To Bank A/c [Down Payment @20% of 3,50,000] 70,000 1.07.21 By Machines A/c 3,50,000
31.12.21 To Bank A/c [Working Note] 63,000 31.12.21 By Interest A/c [5%of (3,50,000 –70,000) for ½ year] 7,000
30.06.22 To Machines A/c (Adjustment for 3 Machines at agreed value) Balance c/f 40,500 30.6.22 By Interest A/c [working Note] 5,600
    1,89,100      
    3,62,600     3,62,600

In the Books of Hire Vendor

Ashis Account

Dr.         Cr.
Date Particulars Amount Date Particulars Amount
1.07.21 To Hire Purchase Sales A/c [Down Payment @ 20% of 3,50,000] 3,50,000 1.7.21 By Bank A/c [20% of 3,50,000] 70,000
31.12.21 To Interest A/c 7,000 31.12.21 By Bank A/c 63,000
30.6.22 To Interest A/c [Working Note] 5,600 30.6.22 By Goods Repossessed A/c [Agreed value] 40,500
        By Balance c/f 1,89,100
    3,62,600     3,62,600

Goods Repossessed Account

Dr.         Cr.
Date Particulars Amount Date Particulars Amount
30.06.22 To Ashis A/c 40,500 30.6.22 By Bank A/c (Sale Proceeds) 40,000
  To Bank A/c (cost of repairs) 1,000   By Profit & Loss A/c (Loss on Sale ) 1,500
    41,500     41,500

Working Notes:

1. Value of each Bare Installment [i.e. exclusive of interest]

= Amount Payable by Installments/ No. of Installments

= 80% of 3,50,000/5

= 56,000

2. Calculation of Interest

    Amount
1.7.2021 Cash Price 3,50,000
  Less: Down Payment 70,000
    2,80,000
31.12.2021 Add: Interest @ 5% p.a. [5/100*2,80,000*6/12] 7,000
    2,87,000
  Less: Half Yearly Installment [56,000+7,000] 63,000
    2,24,000
30.06.2022 Add: Interest [2,24,000*5/100*6/12] 5,600
  Loss on Surrender & Value of Machines Retained  
  Machines Retained [4] Machines Retained [3]
Value on 1.7.21 4*50,000 = 2,00,000 3*50,000=1,50,000
Depreciation on 30.06.22 @ 20% 40,000 30,000
W.D. Value on 30.06.22 1,60,000 1,20,000
Agreed Value   40,500
Loss on Surrender   79,500

Special Note: The question does not state that although Ashis retained 4 Machines, whether he paid the proportionate Amount of inst6alment on those 4 Machines on 30.6.22. It is assumed that he did not pay anything. So the entire balance is due from him.

4. Go-kart Logistics acquired a delivery van on hire purchase on 01.04.2022 from Ashima Enterprises. The terms were as follows:

Particulars Amount (₹)
Hire Purchase Price 1,80,000
Down Payment 30,000
1st Installment payable after 1 year 50,000
2nd installment after 2 years 50,000
3rd inatallment after 3 years 30,000
4th installment after 4 years 20,000

Cash price of van ₹ 1,50,000 You are required to calculate Total Interest and Interest included in each instalment.

Solution:

Calculation of total Interest and Interest included in each instalment

Hire Purchase Price (HPP) = Down Payment + instalments = 30,000 + 50,000 + 50,000 + 30,000 + 20,000 = 1,80,000

Total Interest = 1,80,000 – 1,50,000 = 30,000

Computation of IRR (considering two guessed rates of 6% and 12%)

Year Cash flow DF @6% PV DF @ 12% PV
0 30,000 1.00 30,000 1.00 30,000
1 50,000 0.94 47,000 0.89 44,500
2 50,000 0.89 44,500 0.80 40,000
3 30,000 0.84 25,200 0.71 21,300
4 20,000 0.79 15,800 0.64 12,800
    NVP 1,62,500 NPV 1,48,600

Interest rate implicit on lease is computed below by interpolation:

Interest rate implicit on lease = 6\% \, + \,\frac{{1,62,500 - 1,50,000}}{{1,62,500 - 1,48,600}}\, \times \,(12 - 6) = 11.39%.

Thus, repayment schedule and interest would be as under :

Instalment No. Principle at beginning Interest included in each instalment Gross amount Instalment  Principal at end
Cash down 1,50,000   1,50,000 30,000 1,20,000
1 1,20,000 13,668 1,33,668 50,000 83,668
2 83,668 9,530 93,198 50,000 43,198
3 43,198 4,920 48,118 30,000 18,118
4 18,118 2,064 20,182 20,000 182*
    30,182*      
*the difference is on account of approximations.

Hire Purchase and Installment Sale Transactions | CMA Inter Syllabus - 4

Ruchika Saboo An All India Ranker (AIR 7 - CA Finals, AIR 43 - CA Inter), she is one of those teachers who just loved studying as a student. Aims to bring the same drive in her students.

Ruchika Ma'am has been a meritorious student throughout her student life. She is one of those who did not study from exam point of view or out of fear but because of the fact that she JUST LOVED STUDYING. When she says - love what you study, it has a deeper meaning.

She believes - "When you study, you get wise, you obtain knowledge. A knowledge that helps you in real life, in solving problems, finding opportunities. Implement what you study". She has a huge affinity for the Law Subject in particular and always encourages student to - "STUDY FROM THE BARE ACT, MAKE YOUR OWN INTERPRETATIONS". A rare practice that you will find in her video lectures as well.

She specializes in theory subjects - Law and Auditing.

Start Classes Now
Yashvardhan Saboo A Story teller, passionate for simplifying complexities, techie. Perfectionist by heart, he is the founder of - Konceptca.

Yash Sir (As students call him fondly) is not a teacher per se. He is a story teller who specializes in simplifying things, connecting the dots and building a story behind everything he teaches. A firm believer of Real Teaching, according to him - "Real Teaching is not teaching standard methods but giving the power to students to develop his own methods".

He cleared his CA Finals in May 2011 and has been into teaching since. He started teaching CA, CS, 11th, 12th, B.Com, M.Com students in an offline mode until 2016 when Konceptca was launched. One of the pioneers in Online Education, he believes in providing a learning experience which is NEAT, SMOOTH and AFFORDABLE.

He specializes in practical subjects – Accounting, Costing, Taxation, Financial Management. With over 12 years of teaching experience (Online as well as Offline), he SURELY KNOWS IT ALL.

Start Classes Now

"Koncept perfectly justifies what it sounds, i.e, your concepts are meant to be cleared if you are a Konceptian. My experience with Koncept was amazing. The most striking experience that I went through was the the way Yash sir and Ruchika ma'am taught us in the lectures, making it very interesting and lucid. Another great feature of Koncept is that you get mentor calls which I think drives you to stay motivated and be disciplined. And of course it goes without saying that Yash sir has always been like a friend to me, giving me genuine guidance whenever I was in need. So once again I want to thank Koncept Education for all their efforts."

- Raghav Mandana

"Hello everyone, I am Kaushik Prajapati. I recently passed my CA Foundation Dec 23 exam in first attempt, That's possible only of proper guidance given by Yash sir and Ruchika ma'am. Koncept App provide me a video lectures, Notes and best thing about it is question bank. It contains PYP, RTP, MTP with soloution that help me easily score better marks in my exam. I really appericiate to Koncept team and I thankful to Koncept team."

- Kaushik Prajapati

"Hi. My name is Arka Das. I have cleared my CMA Foundation Exam. I cleared my 12th Board Exam from Bengali Medium and I had a very big language problem. Koncept Education has helped me a lot to overcome my language barrier. Their live sessions are really helpful. They have cleared my basic concepts. I think its a phenomenal app."

- Arka Das

"I cleared my foundation examination in very first attempt with good marks in practical subject as well as theoretical subject this can be possible only because of koncept Education and the guidance that Yash sir has provide me, Thank you."

- Durgesh