Cost Book Keeping | CMA Inter Syllabus
The Cost Accountant plays a pivotal role in ensuring that the process of cost data collection is smooth. The cost analysis and reporting will not be useful for managerial decision-making if the data collection process is erroneous. A robust cost accounting system is the prerequisite for a comprehensive data collection process. The cost accountant will have to carry out periodical checks to evaluate the system which may also be subjected to internal audit. The cost data collected must be reported in proper format in order to make it more informative. A comprehensive statement of cost and profit is the first step in cost record keeping .For analysis purpose, while the production manager requires the cost of production, the sales manager would be focussing on cost of sales. The cost report should be able to give various cost data separately, broken up into all its elements. The sales and marketing cost may be given for each channel of distribution, customers, regions etc. In
addition to the product-wise break up, the cost data should be collected in a manner that will make available cost information to all those who are responsible for the costs. The statement of cost should give the figures of each element of cost broken up into direct and indirect and also according to functions like production, administration and selling & distribution. It is therefore logical that the format of the cost sheet (statement of cost) is derived from the requirements for which it is to be used. Apart from exhibiting the total cost, it should highlight other cost also so that comparison with budget can be made, variances analysed and cost could be controlled to increase profits.
It is important to note that in Financial Accounting, only external transactions (transactions between the organisation and other entities) are recorded which facilitates periodical reporting of assets, liabilities, revenues and expenditure of the organisation as a whole. On the other hand, cost accounting system records internal transactions (transactions between cost centres within the firm such that costs can be assigned to a particular cost unit in a suitable manner). For example, when material is purchased from a supplier it shall be recorded in financial accounting but when the same is issued from the stores department to production department it shall be recorded in cost books. As such, financial accounting records and cost accounting records are complementary to each other. In cost accounting, for record keeping, books are basically maintained under the following two systems:
Thus, under the non-integrated system, separate ledgers are maintained for financial transactions and cost transactions. The cost accounts department is responsible for maintaining cost accounts. Under the integral or integrated system, only one set of books are maintained for financial as well as cost accounting transactions.
As such, the finance department is responsible for maintaining the financial ledgers. This department maintains the following ledgers.
1. General ledger: It includes all real, nominal and personal accounts except debtors and creditors accounts.
2. Debtors Ledger: It contains the personal accounts of trade debtors.
3. Creditors Ledger: It contains the personal accounts of trade creditors.
On the other hand, the cost accounting department maintains the following cost ledgers:
1. Stores ledger for recording all stores transactions
2. Work-in-progress ledger: Cost of materials, labour and overheads of all jobs, which are in progress, are posted to this account.
3. Finished goods/stock ledger: This ledger has the record of finished goods/stock.
4. Cost ledger: This ledger maintains the accounts relating to income and expenditure. The following accounts are maintained in this ledger.
The following treatment is given to the various elements of cost:
Non-Integrated Accounting is a system of accounting under which separate ledgers are maintained for cost and financial accounts by accountants. This system is also referred to as cost ledger accounting system. Under this system, cost accounting is restricted to recording only those transactions which relate to the product or service. This leads to the exclusion of certain expenses e.g., interest, bad debts and revenue / income from other than the sale of product or service. Non-Integrated Accounting system contains fewer accounts when compared with financial accounting because of the exclusion of purchases, expenses and also balance sheet items viz. fixed assets, debtors and creditors. Items of accounts which are excluded are represented by an account called Cost Ledger Control Account. The important ledgers to be maintained under non-integrated accounting system in the cost accounting department are discussed below.
Illustration 1
On 31st March, 2022 the following balances were extracted from the books of the ABC Ltd.
Particulars | Dr. (Rs.) | Cr. (Rs.) |
Stores Ledger Control A/c | 35,000 | |
Work-in-Process Control A/c | 38,000 | |
Finished Goods Control A/c | 25,000 | |
Cost Ledger Control A/c | 98,000 | |
98,000 | 98,000 |
The following transactions took place in April 2022:
Particulars | (Rs.) |
Raw Materials: | |
- Purchased | 95,000 |
- Returned to suppliers | 3,000 |
- Issued to production | 98,000 |
- Returned to stores | 3,000 |
Productive wages | 40,000 |
Indirect wages | 25,000 |
Factory overhead expenses incurred | 50,000 |
Selling and Administrative expenses | 40,000 |
Cost of finished goods transferred to warehouse | 2,13,000 |
Cost of Goods sold | 2,10,000 |
Sales | 3,00,000 |
Factory overheads are applied to production at 150% of direct wages, any under/over-absorbed overhead being carried forward for adjustment in the subsequent months. All administrative and selling expenses are treated as period costs and charged off to the Profit and Loss account of the month in which they are incurred.
Show the following Accounts:
(a) | Wages Control A/c | (b) | Cost of Goods sold A/c |
(c) | Selling & Administrative Expenses A/c | (d) | Cost Ledger Control A/c |
(e) | Stores Ledger Control A/c | (f) | Work-in-Process Control A/c |
(g) | Finished Goods Stock Control A/c | (h) | Factory Overhead Control A/c |
(i) | Costing Profit and Loss A/c | (j) | Trial Balance as at 30th April 2018 |
Solution:
(A)
Cost Ledger Control A/c
Particulars | (₹) | Particulars | (₹) |
To Costing P & L A/c (sales) | 3,00,000 | By Balance b/d | 98,000 |
To Stores Ledger Control A/c | 3,000 | By Stores Ledger Control A/c | 5,000 |
By Wages Control A/c (Productive+ Indirect wages) | 65,000 | ||
By Factory OH Control A/c | 50,000 | ||
By Selling & Admn. OH A/c | 40,000 | ||
To Balance c/d | 95,000 | By Costing P & L A/c (profit) | 50,000 |
Total | 3,98,000 | Total | 3,98,000 |
(b)
Stores Ledger Control A/c
Particulars | (₹) | Particulars | (₹) |
To Balance b/d | 35,000 | By Cost Ledger Control A/c | 3,000 |
To Cost Ledger Control A/c | 95,000 | By Work-in-process Control A/c | 98,000 |
To work-in-process Control A/c | 3,000 | By Balance c/d | 32,000 |
Total | 1,33,000 | Total | 1,33,000 |
(c)
Work – in- Process Control A/c
Particulars | (₹) | Particulars | (₹) |
To Balance b/d | 38,000 | By Stores Ledger Control A/c | 3,000 |
To Stores Ledger Control A/c | 98,000 | By Finished Goods Control A/c | 2,13,000 |
To Wages Control A/c | 40,000 | ||
To Factory OH Control A/c | 60,000 | By Balance c/d | 20,000 |
Total | 2,36,000 | Total | 2,36,000 |
(d)
Finished Goods Control A/c
Particulars | (₹) | Particulars | (₹) |
To Balance b/d | 25,000 | By Cost of goods sold A/c | 2,10,000 |
To Work-in-Process Control A/c | 2,13,000 | By Balance c/d | 28,000 |
Total | 2,38,000 | Total | 2,38,000 |
(e)
Factory Overhead Control A/c
Particulars | (₹) | Particulars | (₹) |
To Wages Control A/c (Indirect wages) | 25,000 | By Work-in-process A/c (150% of ₹40,000) | 60,000 |
To Cost Ledger Control A/c | 50,000 | By Balance c/d | 15,000 |
Total | 75,000 | Total | 75,000 |
(f)
Costing Profit and Loss A/c
Particulars | (₹) | Particulars | (₹) |
To Cost of Goods Sold A/c | 2,10,000 | By Cost Ledger Control A/c (Sales) | 3,00,000 |
To Selling and Admn. OH Control A/c | 40,000 | ||
To Cost Ledger Control A/c (Profit) (balancing figure) | 50,000 | ||
Total | 3,00,000 | Total | 3,00,000 |
(g)
Trial Balance as at 30th April 2022
Particulars | Dr. (₹) | Cr. (₹) |
Stores Ledger Control A/c | 32,000 | |
Work-in-Process Control A/c | 20,000 | |
Finished Goods Control A/c | 28,000 | |
Factory Overhead Control A/c | 15,000 | |
Cost Ledger Control A/c | 95,000 | |
Total | 95,000 | 95,000 |
Working Note:
(i)
Wages Control A/c
Particulars | (₹) | Particulars | (₹) |
To Cost Ledger Control A/c | 65,000 | By Work-in-Process Control A/c | 40,000 |
By Factory OH Control A/c | 25,000 | ||
Total | 65,000 | Total | 65,000 |
(ii)
Cost of Goods Sold A/c
Particulars | (₹) | Particulars | (₹) |
To Finished Goods Control A/c | 2,10,000 | By Costing P& L A/c | 2,10,000 |
Total | 2,10,000 | Total | 2,10,000 |
(iii)
Selling & Administrative Expenses A/c
Particulars | (₹) | Particulars | (₹) |
To Cost Ledger Control A/c | 40,000 | By Costing P& L A/c | 40,000 |
Total | 40,000 | Total | 40,000 |
Where separate set of books are maintained for cost accounting and financial accounting purposes, the profit disclosed by costing profit and loss account might differ from that shown in the financial accounts. This arises as there are certain items which are included in financial accounts of a manufacturing concern but are not included in cost accounts since they are not related to cost of production. These items fall into five categories, as shown below:-
Due to the above mentioned, the profit as shown under cost accounting would differ from the profit as shown in financial accounting. For this purpose, reconciliation statement needs to be prepared.
The objectives of preparing a reconciliation statement is given below:
Profits or loss as shown in costing Profit & Loss account may be reconciled with profit or loss as shown in Profit & Loss account (as per financial records) or vice versa. The procedure is simply to start with any of the two (as given in a particular problem) and make adjustments (add or less) for the causes for which the difference have risen. Thus, the profit or loss as per the other statement is derived. If the profit or loss as per Costing Profit & Loss account is the starting point, then profit or loss as per financial account is to be derived at, and vice versa. The standard format of the reconciliation statement is given in the below:
Profit as per financial accounts | ** | |
Add: | ||
(a) Items of income included in Cost Accounts but not in Financial Accounts | ** | |
(b) Items of expenditure included in Financial Accounts and not in Cost Accounts. | ** | |
(c) Amounts by which items of income have been shown in excess in Cost Accounts over the corresponding entries in Financial Accounts | ** | |
(d) Amounts by which items of expenditure have been shown in excess in Financial Accounts over the corresponding entries in Cost Accounts. | ** | |
(e) Under absorption of Overheads in Cost Accounts. | ** | |
(f) The amount by which closing stock of inventory is overvalued in Cost Accounts. | ** | |
(g) The amount by which opening stock of inventory is undervalued in Cost Accounts. | ** | |
Less: | ||
(a) Items of income included in Financial Accounts but not in Cost Accounts. | ** | |
(b) Items of expenditure (as interest on capital, rent on owned premises etc.,) included in Cost Accounts but not in Financial Accounts. | ** | |
(c) Amounts by which items of expenditure have been shown in excess in Cost Accounts as compared to the corresponding entries in Financial Accounts. | ** | |
(d) Amounts by which items of incomes have been shown in excess in Financial Accounts as compared to the corresponding entries in Cost Accounts. | ** | |
(e) Over absorption of overheads in Cost Accounts | ** | |
(f) The amount by which closing stock of inventory in undervalued in Cost Accounts | ** | |
(g) The amount by which opening stock of inventory is overvalued in Cost Accounts | ** | |
Profit as per cost accounts |
Illustration 2
The net profits of a manufacturing company appeared at ₹ 64,500 as per financial records for the year ended 31st December, 2021. The cost books however, showed a net profit of ₹ 86,460 for the same period. A careful scrutiny of the figures from both the sets of accounts revealed the following facts.The net profits of a manufacturing company appeared at ₹ 64,500 as per financial records for the year ended 31st December, 2021. The cost books however, showed a net profit of ₹ 86,460 for the same period. A careful scrutiny of the figures from both the sets of accounts revealed the following facts.
₹ | ||
(I) | Income-tax provided in financial books | 20,000 |
(II) | Bank Interest (Cr) in financial books | 250 |
(III) | Work overhead under recovered | 1,550 |
(IV) | Depreciation charged in financial records | 5,600 |
(V) | Depreciation recovered in cost | 6,000 |
(VI) | Administrative overheads over-recovered | 850 |
(VII) | Loss due to obsolescence charged in financial accounts | 2,800 |
(VIII) | Interest on Investments not included in cost accounts | 4,000 |
(IX) | Stores adjustments (Credit in financial books) | 240 |
(X) | Loss due to depreciation in stock value Prepare Reconciliation Statement. | 3,350 |
Solution:
Statement showing reconciliation of profit shown by cost and financial accounts as on 31-12-2021:
Particulars | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | 64,500 | |
Add: Income tax provided in financial books only. | 20,000 | |
Works overhead under recovered | 1,550 | |
Loss to obsolescence considered. Financial A/c only. | 2,800 | |
Loss due to depreciation in stock | 3,350 | 27,700 |
92,200 | ||
Less: Bank interest credited in financial books. | 250 | |
Over recovery of depreciation | 400 | |
Administration OH’s over recovered | 850 | |
Interest on investment not included in cost books | 4,000 | |
Stores adjustment | 240 | 5,740 |
Profit as per Cost Accounts | 86,460 |
Illustration 3
The net profits shown by financial accounts of a company amounted to ₹18,550 whilst the profits disclosed by company’s cost account for that period were ₹ 28,660. On reconciling the figures, the following difference were noted.
Particular | Amount (₹) |
(i) Director’s fee not charged in cost accounts | 650 |
(ii) A provision for bad and doubtful debts | 570 |
(iii) Bank interest (cr.) | 30 |
(iv) Income-tax | 8,300 |
(v) Overheads in the cost accounts were estimated at ₹ 8,500. The charges shown by the financial books was ₹ 8,320.
(vi) Work was started during the year on a new factory and expenditure ₹16,000 was incurred.
Depreciation of 5% was provided in financial accounts.
Prepare a Statement Reconciling the figures shown by the cost and financial accounts.
Solution:
Statement showing reconciliation of profit shown by cost and financial accounts
Particular | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | 18,550 | |
Add: Directors fee | 650 | |
Provision for bad debts | 570 | |
Income tax | 8,300 | |
Depreciation in financial books only | 800 | 10,320 |
28,870 | ||
Less: Bank interest | 30 | |
Over recovery of overheads | 180 | 210 |
Profit as per Cost Accounts | 28,660 |
Illustration 4
M/s Mysore Petro Ltd. showed a net loss of ₹ 2,08,000 as per their financial accounts for the year ended 31st March, 20X1. The cost accounts, however, disclosed a net loss of ₹1,64,000 for the same period. The following information was revealed as a result of the scrutiny of the figures of both the sets of books.
Amount (₹) | ||
(I) | Factory overhead under recovered | 3,000 |
(II) | Administration overhead over recovered | 2,000 |
(III) | Depreciation charged in financial books | 60,000 |
(IV) | Depreciation recovered in costs | 65,000 |
(V) | Interest on investment not included in costs | 10,000 |
(VI) | Income-tax provided | 60,000 |
(VII) | Transfer fee ( in financial Books) | 1,000 |
(VIII) | Stores adjustment (credit in financial books). Prepare Reconciliation Statement. | 1,000 |
Solution:
Statement Showing Reconciliation of Profit Shown by Cost and Financial Accounts
Particulars (₹) | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | (2,08,000) | |
Add: Under recovery of factory overheads | 3,000 | |
Income tax | 60,000 | 63,000 |
(1,45,000) | ||
Less: Over recovery of Administration OH | 2,000 | |
Over recovery of depreciation | 5,000 | |
Interest on investments considered in Financial A/c | 10,000 | |
Transfer fee | 1,000 | |
Stores adjustment | 1,000 | 19,000 |
Loss as per Cost Accounts | (1,64,000) |
Illustration 5
During a particular year, the auditors certified the financial accounts, showing profit of ₹1,68,000 whereas the same, as per costing books was coming out to be ₹ 2,40,000. Given the following information you are asked to prepare a Reconciliation Statement showing the reasons for the gap.
Trading and Profit and Loss Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particular | Amount (₹) |
To, Opening stock A/c | 8,25,000 | By, Sales | 34,65,000 |
To, Purchases A/c | 24,72,000 | By, Closing stock A/c | 7,50,000 |
To, Direct wages A/c | 2,30,000 | ||
To, Factory overhead A/c | 2,10,000 | ||
To, G.P. C/d | 4,83,000 | ||
42,15,000 | 42,15,000 | ||
To, Admn.Expenses A/c | 95,000 | By, G.P. b/d | 4,83,000 |
To, Selling Expenses A/c | 2,25,000 | By, Sundry Income A/c | 5,000 |
To, Net profit | 1,68,000 | ||
4,88,000 | 4,88,000 |
The costing records show:
(i) Book value of closing stock ₹7,80,000
(ii) Factory overheads have been absorbed to the extent of ₹1,89,800
(iii) Sundry income is not considered
(iv) Total absorption of direct wages ₹2,46,000
(v) Administrative expenses are covered at 3% of selling price.
(vi) Selling prices include 5% for selling expenses.
Solution:
Particulars | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | 1,68,000 | |
Add: Over valuation of Closing stock in Cost Accounts (7,80,000 - 7,50,000) | 30,000 | |
Under recovery of works overhead (2,10,000 - 1,89,800) | 20,200 | |
Under recovery of selling expenses in Cost Accounts. (2,25,000 – 1,73,250*) | 51,750 | 1,01,950 |
2,69,950 | ||
Less: Sundry income not considered in Cost Accounts | 5,000 | |
Over recovery of wages (2,46,000 - 2,30,000) | 16,000 | |
Over recovery Administration expenses (1,03,950** - 95,000) | 8,950 | 29,950 |
Profit as per Cost Accounts | 2,40,000 |
*5% of 34,65,000 = 1,73,250
**3% of 34,65,000 = 1,03,950
Illustration 6
A transistor manufacturer, who commenced his business on 1st June, 20X1 supplies you with the following information and asks you to prepare a statement showing the profit per transistor sold. Wages and materials are to be charged at actual cost, works overhead at 75% of wages and office overhead at 30% of works cost. Number of transistors manufactured and sold during the year was 540.
Other particulars:
Materials per set ₹ 240
Wages per set ₹ 80
Selling price per set ₹ 600
If the actual works expenses were ₹32,160 and office expenses were ₹61,800, prepare a Reconciliation Statement.
Solution:
Particulars | Unit | Total |
Material | 240 | 1,29,600 |
Wages | 80 | 43,200 |
Prime cost | 320 | 1,72,800 |
(+) Works overhead (75% of wages) | 60 | 32,400 |
Works cost | 380 | 2,05,200 |
(+) Office overheads (30% of work cost) | 114 | 61,560 |
Total cost | 494 | 2,66,760 |
(+) Profit | 106 | 57,240 |
Sales | 600 | 3,24,000 |
Trading and Profit & Loss Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Materials A/c | 1,29,600 | By, Sales A/c | 3,24,000 |
To, Wages A/c | 43,200 | ||
To, Works Overheads A/c | 32,160 | ||
To, Gross Profit | 1,19,040 | ||
3,24,000 | 3,24,000 | ||
To, Office Expenses | 61,800 | By, Gross Profit b/d | 1,19,040 |
To, Net Profit | 57,240 | ||
1,19,040 | 1,19,040 |
Statement of Reconciliation
Particulars | Amount (₹) |
Profit as per Financial Accounts | 57,240 |
(-) Over recovery of works overheads (32,160 - 32,400) | (240) |
(+) Under recovery of office expenses (61,800 - 61,560) | 240 |
Profit as per Cost Accounts | 57,240 |
Illustration 7
Given below is the Trading and Profit and Loss Account of Vikas Electronics for the accounting year ended 31st March, 20X1.
Trading and Profit & Loss Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Direct Materials consumed | 3,00,000 | By, Sales A/c (2,50,000 units @ ₹ 3) | 7,50,000 |
To, Direct Wages A/c | 2,00,000 | ||
To, Factory expenses A/c | 1,20,000 | ||
To, Office Expenses A/c | 40,000 | ||
To, Selling & Distribution Exp. A/c | 80,000 | ||
To, Net profit | 10,000 | ||
7,50,000 | 7,50,000 |
Normal output of the factory is 2,00,000 units. Factory overheads are fixed upto ₹60,000 and office expenses are fixed for all practical purposes, selling and distribution expenses are fixed to the extent of ₹50,000 the rest are variable. Prepare a Statement of Reconciliation of Profit as per Cost Accounts and Financial Accounts.
Solution:
Cost Sheet (or) Statement of Cost and Profit
Particulars | Amount (₹) | Amount (₹) |
Material consumed | 3,00,000 | |
Direct wages | 2,00,000 | |
Prime cost | 5,00,000 | |
(+) Works/Factory expenses | ||
Fixed (60,000 x 2,50,000/2,00,000) | 75,000 | |
Variable (1,20,000 - 60,000) | 60,000 | 1,35,000 |
Works cost | 6,35,000 | |
(+) Office expenses (40,000 x 2,50,000/2,00,000) | 50,000 | |
Cost of production | 6,85,000 | |
(+) Selling & Distribution expenses | ||
Fixed (50,000 x 2,50,000/2,00,000) | 62,500 | |
Variable (1,20,000 - 60,000) | 30,000 | 92,500 |
Cost of sales/Total cost | 7,77,500 | |
(-) Loss | (27,500) | |
Sales | 7,50,000 |
Statement of Reconciliation
Particulars | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | 10,000 | |
Add: | ||
Less: Over recovery of factory overheads (1,35,000 - 1,20,000) | 15,000 | |
Over recovery of office expenses (50,000 - 40,000) | 10,000 | |
Over recovery of Selling & Distribution overheads (92,500 - 80,000) | 12,500 | 37,500 |
Loss as per Cost Accounts | (27,500) |
Illustration 8
The following is the Trading and Profit and Loss account of M/s. Time and Trading limited for the year ended 31.12.20X1.
Trading and profit & Loss Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Materials consumed | 7,08,000 | By, Sales A/c (30,000 units) | 15,00,000 |
To, Direct Wages A/c | 3,71,000 | By, Finished stock A/c (1,000 units) | 40,000 |
To, Works overheads A/c | 2,13,000 | By, Work-in-progress: | |
To, Admn. overheads A/c | 95,500 | Materials | 17,000 |
To, Selling and Distribution overheads A/c | 1,13,500 | Wages | 8,000 |
To, Net profit | 69,000 | Works OH | 5,000 |
15,70,000 | 15,70,000 |
Manufacturing a standard unit, the company’s cost records show that:
(i) Works overheads have been charged to work-in-progress at 20% on prime cost.
(ii) Administration overheads have been recovered at ₹3 per finished unit.
(iii) Selling and distribution overheads have been recovered at ₹4 per unit sold.
(iv) The unabsorbed or over absorbed overheads have not been adjusted into costing profit and loss account.
Prepare:
(a) A Costing Profit and Loss Account indicating Net Profit.
(b) A Statement Reconciling the Profit as disclosed by Cost Accounts and that shown in Financial Accounts.
Solution:
Costing Profit & Loss Account
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Materials | 7,08,000 | By, Sales | 15,00,000 |
To, Direct wages | 3,71,000 | ||
Prime Cost | 10,79,000 | ||
To, Works OH (20%) | 2,15,800 | ||
12,94,800 | |||
(-) Closing WIP | 30,000 | ||
Works cost | 12,64,800 | ||
To, Administration OH’s (31,000 x 3) | 93,000 | ||
Cost of Production | 13,57,800 | ||
(-) Closing stock (13,57,800 x 1,000/31,000) | 43,800 | ||
Cost of goods sold | 13,14,000 | ||
To, Selling expenses (30,000 x 4) | 1,20,000 | ||
14,34,000 | |||
To Profit | 66,000 | ||
15,00,000 | 15,00,000 |
Statement of Reconciliation
Particulars | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | 69,000 | |
Add: Under recovery of Admn. overheads (95,500 - 93,000) | 2,500 | |
Over valuation of closing stock in Cost A/c’s (43,800 - 40,000) | 3,800 | 6,300 |
Less: Over recovery of Works overheads (2,15,800 - 2,13,800) | 2,800 | |
Over recovery of Selling & Distribution overheads (1,20,000 - 1,13,500) | 6,500 | 9,300 |
Profit as per Cost Accounts | 66,000 |
Illustration 9
The financial profit and loss account of a manufacturing company for the year ended 31st March, 20X1 is given below:
Trading and Profit & Loss Account
Dr. | Cr. | |||
Particulars | Amount (₹) | Amount (₹) | Particulars | Amount (₹) |
To, Opening stock A/c | By, Sales A/c | 4,60,000 | ||
Raw Materials | 25,000 | By, Closing stock A/c | ||
Finished Stock | 40,000 | Materials | 30,000 | |
W.I.P. | 12,500 | 77,500 | Finished stock | 15,000 |
To, Purchases A/c | 1,20,000 | W.I.P. | 20,700 | |
To, Wages (Factory) A/c | 30,000 | |||
To, Electric Power (Factory) A/c | 65,000 | |||
To, Gross Profit c/d | 1,82,200 | |||
5,25,700 | 5,25,700 | |||
To, Administration Expenses A/c | 20,500 | By, Gross Profit b/d | 1,88,200 | |
To, Selling Expenses A/c | 46,500 | By, Misc. Revenue A/c | 26,800 | |
To, Bad Debts A/c | 15,600 | |||
To, Net Profit A/c | 1,32,400 | |||
2,15,000 | 2,15,000 |
The cost accounts of the concern showed a net profit of ₹ 1,32,200. It is seen that the costing profit and loss account is arrived at on the basis of figures furnished below:
Opening stock of raw materials, finished stock and work-in-progress ₹ 90,800
Closing stock of raw materials, finished stock and work-in-progress ₹ 69,500
You are required to prepare a Memorandum Reconciliation Account and reconcile the difference in the profit and loss account.
Solution:
Memorandum Reconciliation Account
Dr. | Cr. | ||
Particular | Amount (₹) | Particulars | Amount (₹) |
To, Over valuation of op. stock in Cost A/c | 13,300 | By, Profit as per financial A/c | 1,32,400 |
To, Miscellaneous revenue | 26,800 | By, Over valuation of closing Stock in cost A/c | 3,800 |
To, Profit as per cost A/c | 1,32,200 | By, Bad debts not considered in cost A/c. | 15,600 |
By, Admn. expenses not considered in cost A/c | 20,500 | ||
1,72,200 | 1,72,200 |
Illustration 10
The following figures have been extracted from financial accounts of a manufacturing firm for the first year of its operation.
Amount (₹) | |
Direct material consumption | 50,00,000 |
Direct wages | 30,00,000 |
Factory OH | 16,00,000 |
Administration OH | 7,00,000 |
Selling and distribution OH | 9,60,000 |
Bad debts | 80,000 |
Preliminary expenses written off | 40,000 |
Legal charges | 10,000 |
Dividends received | 1,00,000 |
Interest on deposit received | 20,000 |
Sales (1,20,000 units) | 1,20,00,000 |
Closing stock | |
Finished stock - 4,000 units | 3,20,000 |
Work-in-progress | 2,40,000 |
The cost accounts for the same period reveal that the direct material consumption was ₹56,00,000. Factory OH recovered at 20% on prime cost; Administration OH is recovered @ ₹6 per unit of production; Selling and Distribution OH are recovered at ₹8 per unit sold.
You are required to prepare Costing and Financial Profit and Loss Accounts and reconcile the difference in the profit in the two sets of accounts.
Solution:
Costing P & L Account
Dr. | Cr. | ||
Particular | Amount (₹) | Particular | Amount (₹) |
To, Materials | 56,00,000 | By, Sales | 1,20,00,000 |
To, Direct wages | 30,00,000 | ||
To, Prime cost | 86,00,000 | ||
To, Factory OH’s (20%) | 17,20,000 | ||
1,03,20,000 | |||
(-) Closing WIP | 2,40,000 | ||
Factory Cost | 1,00,80,000 | ||
To, Admin. OH’s (1,24,000 x 6) | 7,44,000 | ||
Cost of Production | 1,08,24,000 | ||
(-) Closing stock of FG (1,08,24,000 x 4,000/1,24,000) | 3,49,161 | ||
Cost of goods sold | 1,04,74,839 | ||
To, Selling overheads | 9,60,000 | ||
To, Profit | 5,65,161 | ||
1,20,00,000 | 1,20,00,000 |
Financial Trading and P & L Account
Dr. | Cr. | ||
Particular | Amount (₹) | Particular | Amount (₹) |
To, Materials A/c | 50,00,000 | By, Dividend A/c | 1,00,000 |
To, Wages A/c | 30,00,000 | By, Interest on deposit | 20,000 |
To, Factory OH A/c | 16,00,000 | By, Sales A/c | 1,20,00,000 |
To, Admn. OH A/c | 7,00,000 | By, Closing stock A/c | |
To, S & D OH A/c | 9,60,000 | Finished goods | 3,20,000 |
To, Bad debts A/c | 80,000 | WIP | 2,40,000 |
To, Preliminary expenses written off | 40,000 | ||
To, Legal charges A/c | 10,000 | ||
To, Net Profit | 12,90,000 | ||
12,68,000 | 12,68,000 |
Statement of Reconciliation
Particular | Amount (₹) | Amount (₹) |
Profit as per Financial Accounts | 12,90,000 | |
Add: Over valuation of cl. Stock of Finished goods in Cost Accounts | 29,161 | |
Pure financial expenses not considered in Cost Accounts (80,000 + 40,000 + 10,000) | 1,30,000 | 1,59,161 |
Less: Over recovery of material | 6,00,000 | |
Over recovery of FOH | 1,20,000 | |
Over recovery of AOH | 44,000 | |
Financial incomes not considered in Cost Accounts. | 1,20,000 | 8,84,000 |
Profit as per Cost Accounts | 5,65,161 |
Illustration 11
The following represent the Trading and Profit and Loss Account of a manufacturer of a standard fire extinguisher:
Trading and P&L Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particular | Amount (₹) |
To, Materials used | 29,150.00 | By, Sales A/c | 75,000.00 |
To, Productive Wages A/c | 18,610.00 | By, Stock of Finished Goods A/c | 1,812.50 |
To, Factory Expenses A/c | 14,055.00 | ||
To, Gross Profit c/d | 20,527.50 | By, Work-in-progress: | |
Materials | 2,800.00 | ||
Labour | 1,560.00 | ||
Overheads | 1,170.00 | ||
82,342.50 | 82,342.50 | ||
To, Administration expenses A/c | 13,650.00 | By, Gross Profit b/d | 20,527.00 |
To, Net Profit | 6,877.50 | ||
20,527.50 | 20,527.50 |
1,550 Extinguishers were manufactured during the year, and 1,500 were sold during the same period.
The cost records showed that Factory overheads work out at ₹ 8.25 and Administrative overheads at ₹ 9.0625 per article produced: the Cost Accounts showing an estimated total profit of ₹ 7,031.25 for the year.
From the forgoing information you are required to prepare
(a) Factory Overhead Control of Account
(b) Administration overheads Control Account in costing books and
(c) An account showing reconciliation between the total net profit as per the Cost Accounts and the net profit shown in Financial Books.
Solution:
Factory Overhead Control Account
Dr. | Cr. | ||
Particular | Amount (₹) | Particular | Amount (₹) |
To, GLA A/c | 14,055 | By, FG control (1550 x 8.25) | 12,787.50 |
By, WIP | 1,170.00 | ||
By, Under recovery | 97.50 | ||
14,055 | 14,055 |
Administration Overhead Control Account
Dr. | Cr. | ||
Particular | Amount (₹) | Particular | Amount (₹) |
To, GLA A/c | 13,650.000 | By, FG (1550 x 9.0625) | 14,046.875 |
To, Over recovery | 396.875 | ||
14,046.875 | 14,046.875 |
Memorandum Reconciliation Account
Dr. | Cr. | ||
Particular | Amount (₹) | Particular | Amount (₹) |
To, Over recovery of AOH | 396.875 | By, Profit as per Financial A/c | 6,877.500 |
To, Profit as per Cost Accounts | 7,031.250 | By, Under recovery of FOH | 97.500 |
By, Over Valuation of Closing Stock in Cost Accounts (50 x 9.0625) | 453.125 | ||
7,428.125 | 7,428.125 |
In integral accounting or integrated cost accounting system, cost and financial records are kept in the same set of books. There is no separate set of books for costing and financial records. Thus there is no need for reconciliation of costing and financial results.
The following are the features of the integrated accounting system:
The advantages of maintaning integrated accounting system are as follows:
The essential pre-requisites for integrated accounts include the following steps:
In the following table a comparative analysis of the journal entries in financial accounts, cost accounts and integral accounts are presented.
Transactions | Financial Accounts | Cost Accounts | Integrat Accounts |
Credit purchase of Material | Purchases A/c To Creditors |
Material Control A/c Dr To G L Adjustment A/c |
Material Control Dr To Creditors A/c |
Cash purchase of Material | Purchases A/c Dr To Cash / Bank A/c |
Material Control A/c Dr To G L Adjustment A/c |
Material Control A/c Dr To Cash / Bank A/ |
Purchase of special material for direct use in job | Purchases A/c Dr To Cash/Creditors A/c |
WIP Control A/c Dr To G L Adjustment A/c |
Material Control A/c Dr To Cash/Creditors A/c |
Purchase of materials for repairs | Purchases A/c Dr To Cash/Creditors A/c |
Factory OH Control A/c Dr To G L Adjustment A/c |
Factory OH Control A/c Dr To Cash/Creditors A/c |
Materials returned to suppliers | Creditors A/c Dr To Purchases A/c |
G L Adjustment A/c Dr To Material Control A/c |
Creditors A/c Dr To Material Control A/c |
Payment to Creditors for supplies made | Creditors A/c Dr To Cash / Bank A/c |
No Entry | Creditors A/c Dr To Cash / Bank A/c |
Issue of Direct materials to production shop | No Entry | WIP Control A/c Dr To Materials Control A/c |
WIP Control A/c Dr To Materials Control A/c |
Issue of indirect materials to production shope | No Entry | Factory OH Control A/c Dr To Material Control A/c |
Factory OH Control A/c Dr To Material Control A/c |
Return of direct materials to stores | No Entry | Material Control A/c Dr To WIP Control A/c |
Material Control A/c Dr To WIP Control A/c |
Return of direct materials to stores | No Entry | Material Control A/c Dr To Factory OH Control A/c |
Material Control A/c Dr To Factory OH Control A/c |
Materials transferred from one job to another | No Entry | No Entry | No Entry |
Adjustment of normal depreciation in material stocks | No Entry | Factory OH Control A/c Dr To Material Control A/c |
Factory OH Control A/c Dr To Material Control A/c |
Adjustment of normal surplus in material stocks | No Entry | Material Control A/c Dr To Factory OH Control A/c |
Material Control A/c Dr To Factory OH Control A/c |
Payment of Wages | Wages A/c Dr To Cash / Bank A/c |
Wages Control A/c Dr To G L Adjustment A/c |
Factory OH Control A/c Dr To Cash / Bank A/c |
Analysis of distribution of wages | No Entry | WIP Control A/c Dr Factory OH Control A/c Dr Admin OH Control A/c Dr S&D OH Control A/c Dr To Wages Control A/c |
WIP Control A/c Dr Factory OH Control A/c Dr Admin OH Control A/c Dr S&D OH Control A/c Dr To Wages Control A/c |
Payment of Expenses | Expenses A/c Dr To Cash / Bank A/c |
Factory OH Control A/c Dr Admin OH Control A/c Dr S&D OH Control A/c Dr To G L Adjustment A/c |
Factory OH Control A/c Dr Admin OH Control A/c Dr S&D OH Control A/c Dr To Cash / Bank A/c |
Recording of Depreciation | Depreciation A/c Dr To Asset A/c |
Factory OH Control A/c Dr Admin OH Control A/c Dr S&D OH Control A/c Dr To G L Adjustment A/c |
Factory OH Control A/c Dr Admin OH Control A/c Dr S&D OH Control A/c Dr To Asset A/c |
Absorption of Factory Overhead | No Entry | WIP Control A/c Dr To Factory OH Control A/c |
WIP Control A/c Dr To Factory OH Control A/c |
Spoiled / Defective wor | No Entry | Costing Profit & Loss A/c Dr To WIP Control A/c |
Costing Profit & Loss A/c Dr To WIP Control A/c |
Recording of Cost of Jobs completed | No Entry | Finished Goods Control A/c Dr To WIP Control A/c |
Finished Goods Control A/c Dr To WIP Control A/c |
Recording of Cost of Goods Sold | No Entry | Cost of Sales A/c Dr To Finished Goods Control A/c |
Cost of Sales A/c Dr To Finished Goods Control A/c |
Recording of Sales | Cash / Debtors A/c Dr To Sales A/c |
G L Adjustment A/c Dr To Costing P & L A/c |
Cash / Debtors A/c Dr To Profit and Loss A/c |
Absorption of Administration Overheads | No Entry | Finished Goods Control A/c Dr To Admin OH Control A/c |
Finished Goods Control A/c Dr To Admin OH Control A/c |
Absorption of Selling Overheads | No Entry | Cost of Sales A/c Dr To S & D OH Control A/c |
Cost of Sales A/c Dr To S & D OH Control A/c |
Under absorption | No Entry | Costing Profit and Loss A/c Dr To Overhead Adjustment A/c |
Profit and Loss A/c Dr To Overhead Adjustment A/c |
Over absorption of Overheads | No Entry | Overhead Adjustment A/c Dr To Costing Profit and Loss A/c |
Overhead Adjustment A/c Dr To Profit and Loss A/c |
G L Adjustment - Work in Progress Control
WIP Control - Factory Overheads Control
Admin OH Control - Administration Overhead Control
S & D OH Control - Selling and Distribution Overhead Control
Costing P & L - Costing Profit and Loss
Illustration 12
Journalise the following transactions assuming that cost and financial accounts are integrated:
Particulars | Amount (₹) |
Raw material purchased | 40,000 |
Direct materials issued to production | 30,000 |
Wages paid (30% indirect) | 24,000 |
Wages charged to production | 16,800 |
Manufacturing expenses incurred | 19,000 |
Manufacturing overhead charged to Production | 18,000 |
Selling and distribution cost | 4,000 |
Finished products (at cost) | 40,000 |
Sales | 58,000 |
Closing stock | Nil |
Receipts from debtors | 13,800 |
payments to creditors | 12,000 |
Solution:
Journals
Dr. | Cr. | ||
Particulars | Amount (₹) | Amount (₹) | |
Material Control A/c | Dr. | 40,000 | |
To, Creditors A/c | 40,000 | ||
Work In Progress Control A/c | Dr. | 30,000 | |
To, Material Control A/c | 30,000 | ||
Wages Control A/c | Dr. | 24,000 | |
To, Cash A/c | 24,000 | ||
Factory Overheads Control A/c | Dr. | 7,200 | |
To, Wages Control A/c | 7,200 | ||
Work-in-Progress Control A/c | Dr. | 16,800 | |
To, Wages Control A/c | 16,800 | ||
Factory Overhead Control A/c | Dr. | 19,000 | |
To, Cash A/c | 19,000 | ||
Work-in-Progress Control A/c | Dr. | 18,000 | |
To, Factory overhead Control A/c | 18,000 | ||
S & D O.H. Control A/c | Dr. | 4,000 | |
To, Cash A/c | 4,000 | ||
Cost of Sales A/c | Dr. | 4,000 | |
To, Selling & Distribution Overhead Control A/c | 4,000 | ||
Finished Goods Control A/c | Dr. | 40,000 | |
To, Work-in-progress control A/c | 40,000 | ||
Debtors A/c | Dr. | 58,000 | |
To, Profit & Loss A/c | 58,000 | ||
Cash A/c | Dr. | 13,800 | |
To, Debtors A/c | 13,800 | ||
Creditors A/c | Dr. | 12,000 | |
To, Cash A/c | 12,000 |
Illustration 13
Pass the journal entries for the following transactions in a double entry cost accounting system:
Particulars | Amount (₹) | |
(A) | Issue of material : | |
Direct | 5,50,000 | |
Indirect | 1,50,000 | |
(B) | Allocation of wages and salaries : | |
Direct | 2,00,000 | |
Indirect | 40,000 | |
(C) | Overheads absorbed in jobs : | |
Factory | 1,50,000 | |
Administration | 50,000 | |
Selling | 30,000 | |
(D) | Under/over absorbed overheads : Factory (Over) | 20,000 |
Admn . (Under) | 10,000 |
Solution:
Journals
Dr. | Cr. | ||
Particulars | Amount (₹) | Amount (₹) | |
Work In Progress Control A/c | Dr. | 5,50,000 | |
Factory Overheads Control A/c | Dr. | 1,50,000 | |
To Material Control A/c | 7,00,000 | ||
Work In Progress Control A/c | Dr. | 2,00,000 | |
Factory Overheads Control A/c | Dr. | 40,000 | |
To Wages Control A/c | 2,40,000 | ||
Work In Progress Control A/c | Dr. | 1,50,000 | |
Finished goods Control A/c | Dr. | 50,000 | |
Cost of Sales A/c | Dr. | 30,000 | |
To Factory Overhead Control A/c | 1,50,000 | ||
To Administrative Overhead Control A/c | 50,000 | ||
To Selling Overhead Control A/c | 30,000 | ||
Costing Profit & Loss A/c | Dr. | 10,000 | |
To Administrative Overhead Control A/c | 10,000 | ||
Factory Overhead Control A/c | Dr. | 20,000 | |
To Costing Profit & Loss A/c | 20,000 |
Illustration 14
Messsrs Essbee Ltd. maintains Integrated Accounts of Cost and Financial Accounts. From the following details write up Control Accounts of a factory and prepare a Trial Balance.
Particulars | Amount (₹) |
Share Capital | 3,00,000 |
Reserve | 2,00,000 |
Sundry Creditors | 5,00,000 |
Plant and Machinery | 5,75,000 |
Sundry Debtors | 2,00,000 |
Closing Stock | 1,50,000 |
Bank & Cash Balance | 75,000 |
TRANSACTIONS DURING THE YEAR WERE AS FOLLOWS:
Particulars | Amount (₹) |
Stores purchased | 10,00,000 |
stores issued to production | 10,50,000 |
Stores in hand | 95,000 |
Direct wages incurred | 6,50,000 |
Direct wages charged to production | 6,00,000 |
Manufacturing expenses incurred | 3,00,000 |
Manufacturing expenses charged to production | 2,75,000 |
Selling and distribution expenses | 1,00,000 |
Finished stock production (at cost) | 18,00,000 |
Sales at selling price | 22,00,000 |
Closing stock | 95,000 |
Payments to creditors | 11,00,000 |
Receipts from debtors | 21,00,000 |
Solution:
Creditors Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Cash A/c | 11,00,000 | By, Balance b/d | 5,00,000 |
To, Balance c/d | 4,00,000 | By, Material Control A/c | 10,00,000 |
15,00,000 | 15,00,000 | ||
By, Balance b/d | 4,00,000 |
Debtors Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance b/d | 2,00,000 | By, Cash A/c | 21,00,000 |
To, P & L A/c | 22,00,000 | By, Balance c/d | 3,00,000 |
24,00,000 | 24,00,000 | ||
To, Balance b/d | 3,00,000 |
Material Control A/c (or) Stores Ledger Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance b/d | 1,50,000 | By, Work-in-Progress Control A/c | 10,50,000 |
To, Creditors A/c | 10,00,000 | By, Manufacturing Overhead Control A/c | 5,000 |
By, Balance c/d | 95,000 | ||
11,50,000 | 11,50,000 | ||
To, Balance b/d | 95,000 |
Cash & Bank Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance b/d | 75,000 | By, Wages Control A/c | 6,50,000 |
To, Debtors A/c | 21,00,000 | By, Manufacturing Overhead Control A/c | 3,00,000 |
By, Selling and Distribution O.H. Control A/c | 1,00,000 | ||
By, Creditors A/c | 11,00,000 | ||
By, Balance c/d | 25,000 | ||
21,75,000 | 21,75,000 | ||
To, Balance b/d | 25,000 |
Work-in-Progress Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Material Control A/c | 10,50,000 | By, Fixed Goods Control A/c | 18,00,000 |
To, Wages Control A/c | 6,00,000 | By, Balance c/d | 1,25,000 |
To, Manufacturing Overhead Control A/c | 2,75,000 | ||
19,25,000 | 19,25,000 | ||
To, Balance b/d | 1,25,000 |
Wages Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To Cash & Bank A/c | 6,50,000 | By, Work-in-Progress Control A/c | 6,00,000 |
By, Manufactures Overhead Control A/c | 50,000 | ||
6,50,000 | 6,50,000 |
(Factory) Manufacturing Overhead Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Cash | 3,00,000 | By, Work-in-Progress Control A/c | 2,75,000 |
To, Material Control A/c | 5,000 | By, Profit & Loss A/c | 80,000 |
To, Wages Control A/c | 50,000 | ||
3,55,000 | 3,55,000 |
Selling & Distribution Overhead Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Cash A/c | 1,00,000 | By, Cost of Sales A/c | 1,00,000 |
1,00,000 | 1,00,000 |
Finished goods Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Work-in-Progress Control A/c | 18,00,000 | By, Cost of Sales | 17,05,000 |
By, Balance c/d | 95,000 | ||
18,00,000 | 18,00,000 | ||
To, Balance b/d | 95,000 |
Profit & Loss Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Factory Overheads Control A/c | 80,000 | By, Debtors A/c (Sale) | 22,00,000 |
To, Cost of Sales | 18,05,000 | ||
To, Reserve A/c (Profit) | 3,15,000 | ||
22,00,000 | 22,00,000 |
Cost of Sales Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Selling & Distribution Control A/c | 1,00,000 | By, Profit & Loss A/c | 18,05,000 |
To, Finished Goods Control A/c | 17,05,000 | ||
18,05,000 | 18,05,000 |
Trial Balance
Particulars | Debit | Credit |
Share Capital | 3,00,000 | |
Reserves (2,00,000 + 3,15,000) | 5,15,000 | |
Creditors | 4,00,000 | |
Plant & Machinery | 5,75,000 | |
Debtors | 3,00,000 | |
Closing Stock: | ||
Material | 95,000 | |
Work-in-progress | 1,25,000 | |
Finished goods | 95,000 | |
Cash & bank | 25,000 | |
12,15,000 | 12,15,000 |
Illustration 15
The following balances are shown in the Cost Ledger of Vinak Ltd. as on 1st October, 20X1:
Particulars | Dr. (₹) | Cr. (₹) |
Work in progress Account | 7,056 | |
Factory overheads suspense Account | 360 | |
Finished stock Account | 5,274 | |
Stores Ledger Control Account | 9,450 | |
Administration Overheads Suspense A/C | 180 | |
General Ledger Adjustment Account | 22,320 |
Transactions for the year ended 30th September, 20X2
Particulars | Amount (₹) |
Stores issued to production | 45,370 |
Stores purchased | 52,400 |
Material purchased for direct issued to production | 1,135 |
Wages paid (including indirect labour ₹ 2,520) | 57,600 |
Finished goods sold | 1,18,800 |
Administration expenses | 5,400 |
Selling expenses | 6,000 |
Factory overheads | 15,600 |
Store issued for Capital work-in-Progress | 1,500 |
Finished goods transferred to warehouse | 1,08,000 |
Store issued for factory repairs | 2,000 |
Factory overheads recovered to production | 16,830 |
Administration overheads charged to production | 4,580 |
Factory overheads applicable unfinished work | 3,080 |
selling overheads allocated to sales | 5,500 |
Stores lost due to fire in store (not insured) | 150 |
Finished goods stock on 30.9.20X1 | 14,274 |
You are required to record the entries in the cost ledger for the year ended 30th September, 20X2 and prepare a Trial Balance as on that date.
Solution:
Work-in-Progress Control Account
Dr. | Cr. | |||
Particulars | Amount (₹) | Particulars | Amount (₹) | |
To, Balance b/d | 7,056 | By, Finished Goods Control A/c | 1,08,000 | |
To, Material Control A/c | 45,370 | By, Balance c/d | ||
To, General Ledger Adjustment A/c | 1,135 | Factory Overhead | 3,080 | |
To, Wages control A/c | 55,080 | Material & Wages | 17,471 | |
To, Factory overhead control A/c | 16,830 | 20,551 | ||
To, Factory Overhead Control A/c | 3080 | |||
1,28,551 | 1,28,551 |
Factory Overhead Suspense Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance b/d | 360 | By, Work-in-Progress Control A/c | 3,080 |
To, Wages Control A/c | 2,520 | By, Work-in-Progress Control A/c | 16,830 |
To, General Ledger Adjustment A/c | 15,600 | By, Balance c/d | 570 |
To, Material Control A/c | 2,000 | ||
20,480 | 20,480 |
Finished Goods Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance b/d | 5,274 | By, Cost of Sales A/c | 1,03,580 |
To, Work-in-progress Control A/c | 1,08,000 | By, Balance c/d | 14,274 |
To Administrative OH Control A/c | 4,580 | ||
1,17,854 | 1,17,854 |
Material Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance b/d | 9,450 | By, Work-in-Progress Control A/c | 45,370 |
To, General Ledger Adjustment A/c | 52,400 | By, Capital Work-in-Progress Control A/c | 1,500 |
By, Factory Overhead Suspense A/c | 2,000 | ||
By, Costing Profit & Loss A/c | 150 | ||
By, Balance c/d | 12,830 | ||
61,850 | 61,850 |
Administrative Overhead Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Balance c/d | 180 | By, Work-in-Progress Control A/c | 4,580 |
To, General Ledger Adjustment A/c | 5,400 | By, Work-in-Progress Control A/c | 850 |
By, Balance c/d | 150 | ||
5,580 | 5,580 |
General Ledger Adjustment (GLA) Account
(or) Cost Ledger Control (CLC) Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Costing Profit & Loss A/c | 1,18,800 | By, Balance b/d | 22,320 |
To, Balance c/d | 55,805 | By, Material Control A/c | 52,400 |
By, Work-in-Progress Control A/c | 1,135 | ||
By, Wages Control A/c | 57,600 | ||
By, Administrative Overhead Control A/c | 5,400 | ||
By, Factory Overhead Control A/c | 15,600 | ||
By, Selling and Distribution Overhead Control A/c | 6,000 | ||
By, Costing Profit & Loss A/c | 9,570 | ||
1,70,025 | 1,70,025 |
Wages Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, General Ledger Adjustment A/c | 57,600 | By, Work-in-Progress Control A/c | 55,080 |
By, Factory Overhead Control A/c | 2,520 | ||
57,600 | 57,600 |
Costing Profit & Loss Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Material Control A/c | 150 | By, General Ledger Adjustment Control A/c (Sales) | 1,18,800 |
To, Cost of Sales | 1,04,500 | ||
To, General Ledger Adjustment Control A/c (profit) | 14,150 | ||
1,18,800 | 1,18,800 |
Selling and Distribution Overhead Control Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, General Ledger Adjustment A/c | 6,000 | By, Cost of Sales A/c | 5,500 |
By, Balance c/d | 500 | ||
6,000 | 6,000 |
Capital Work-in-progress Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Material Control A/c | 1,500 | By, Balance c/d | 1,500 |
1,500 | 1,500 | ||
To, balance b/d | 1,500 |
Cost of Sales Account
Dr. | Cr. | ||
Particulars | Amount (₹) | Particulars | Amount (₹) |
To, Selling & Distribution Control A/c | 5,500 | By, Costing Profit & Loss A/c | 1,09,080 |
To, Finished Goods Control A/c | 1,03,580 | ||
1,09,080 | 1,09,080 |
Trial Balance
Particulars | Debit | Credit |
Work-in-Progress Control | 20,551 | |
Factory overhead Suspense | 570 | |
Finished Goods Control | 14,274 | |
Material Control | 12,830 | |
Administrative Overhead Control | 1,000 | |
General Ledger Adjustment | 51,225 | |
Selling and Distribution Overhead Control | 500 | |
Capital Work-in-Progress | 1,500 | |
51,225 | 51,225 |
A. Theoretical Questions:
Multiple Choice Questions
Answer:
1 | D | 2 | C | 3 | A | 4 | A | 5 | A | 6 | A | 7 | B | 8 | C | 9 | B | 10 | B |
11 | D | 12 | A | 13 | A | 14 | B | 15 | A | 16 | B | 17 | A | 18 | A | 19 | D | 20 | B |
21 | C | 22 | B | 23 | A |
Ruchika Ma'am has been a meritorious student throughout her student life. She is one of those who did not study from exam point of view or out of fear but because of the fact that she JUST LOVED STUDYING. When she says - love what you study, it has a deeper meaning.
She believes - "When you study, you get wise, you obtain knowledge. A knowledge that helps you in real life, in solving problems, finding opportunities. Implement what you study". She has a huge affinity for the Law Subject in particular and always encourages student to - "STUDY FROM THE BARE ACT, MAKE YOUR OWN INTERPRETATIONS". A rare practice that you will find in her video lectures as well.
She specializes in theory subjects - Law and Auditing.
Yash Sir (As students call him fondly) is not a teacher per se. He is a story teller who specializes in simplifying things, connecting the dots and building a story behind everything he teaches. A firm believer of Real Teaching, according to him - "Real Teaching is not teaching standard methods but giving the power to students to develop his own methods".
He cleared his CA Finals in May 2011 and has been into teaching since. He started teaching CA, CS, 11th, 12th, B.Com, M.Com students in an offline mode until 2016 when Konceptca was launched. One of the pioneers in Online Education, he believes in providing a learning experience which is NEAT, SMOOTH and AFFORDABLE.
He specializes in practical subjects – Accounting, Costing, Taxation, Financial Management. With over 12 years of teaching experience (Online as well as Offline), he SURELY KNOWS IT ALL.